XML 74 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Instruments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Y
shares
Mar. 15, 2024
shares
Dec. 31, 2023
USD ($)
$ / shares
Y
shares
Sep. 30, 2023
shares
Jan. 17, 2018
shares
Fair Value of Financial Instruments            
Warrants to issue shares of common stock. | shares   0        
Private Warrants            
Fair Value of Financial Instruments            
Warrants to issue shares of common stock. | shares   0 0   1,533,334 5,333,334
Fair Value, Inputs, Level 3 | Private Warrants            
Fair Value of Financial Instruments            
Warrants to issue shares of common stock. | shares   0   1,533,334    
Per Share Value of Warrants | $ / shares   $ 0.00   $ 0.44    
Balance at beginning of the period $ 675          
Change in fair value of warrant liabilities $ (675)          
Fair Value, Inputs, Level 3 | Private Warrants | Exercise Price            
Fair Value of Financial Instruments            
Warrants and rights outstanding measurement input | $ / shares   0.00   11.50    
Fair Value, Inputs, Level 3 | Private Warrants | Stock Price            
Fair Value of Financial Instruments            
Warrants and rights outstanding measurement input | $ / shares   0.00   9.73    
Fair Value, Inputs, Level 3 | Private Warrants | Dividend Yield            
Fair Value of Financial Instruments            
Warrants and rights outstanding measurement input   0.0000   0.0000    
Fair Value, Inputs, Level 3 | Private Warrants | Expected Term (in Years)            
Fair Value of Financial Instruments            
Warrants and rights outstanding measurement input | Y   0.00   0.20    
Fair Value, Inputs, Level 3 | Private Warrants | Risk-Free Interest Rate            
Fair Value of Financial Instruments            
Warrants and rights outstanding measurement input   0.0000   0.0531    
Fair Value, Inputs, Level 3 | Private Warrants | Expected Volatility            
Fair Value of Financial Instruments            
Warrants and rights outstanding measurement input   0.0000   0.5600    
2025 Senior Secured Notes | Carry amount | Fair Value, Inputs, Level 1            
Fair Value of Financial Instruments            
Debt Instrument, Fair Value Disclosure,   $ (179,743)   $ (178,093)    
2025 Senior Secured Notes | Fair Value | Fair Value, Inputs, Level 1            
Fair Value of Financial Instruments            
Debt Instrument, Fair Value Disclosure,   $ (185,302)   $ (187,797)