XML 79 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation
12 Months Ended
Dec. 31, 2019
Stock-Based Compensation  
Stock-Based Compensation

9 — Stock‑Based Compensation

 In April 2014, our Board of Directors adopted and our shareholders approved the 2014 Equity Incentive Plan (“2014 Plan”). Upon adoption and approval of the 2014 Plan, the previous equity incentive plan was terminated and the remaining shares available for future awards were canceled. The 2014 Plan reserved 1,000,000 shares of our common stock for awards of incentive stock options, non-qualified stock option, stock appreciation rights, restricted stock, restricted stock units, performance awards and other stock-based and cash awards. As of December 31, 2019, there were 198,966 shares available for future awards under the 2014 Plan.

Stock‑based compensation was recognized as follows in the Statements of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31, 

 

    

2019

    

2018

    

2017

Cost of revenue

 

$

256,924

 

$

279,221

 

$

214,325

General and administrative

 

 

1,167,161

 

 

1,000,002

 

 

1,670,015

Sales and marketing

 

 

348,603

 

 

329,644

 

 

441,931

Research and development

 

 

82,277

 

 

155,452

 

 

128,092

Total stock-based compensation expense

 

$

1,854,965

 

$

1,764,319

 

$

2,454,363

 

Stock Options

The following table presents a summary of our stock option activity as of and for the year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted-Average

    

 

 

 

 

 

 

Weighted-Average

 

Remaining

 

Aggregate

 

 

 

 

Exercise Price

 

Contractual

 

Intrinsic

 

 

Options

 

Per Share

 

Life (Yrs.)

 

Value

Outstanding beginning of period

 

1,129,463

 

$

2.29

 

4.2

 

$

25,052,908

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

50,000

 

 

21.13

 

 

 

 

 

Options exercised

 

(539,853)

 

 

1.60

 

 

 

 

 

Options cancelled

 

(750)

 

 

26.33

 

 

 

 

 

Options expired

 

 

 

 

 

 

 

 

Outstanding end of period

 

638,860

 

$

4.31

 

4.3

 

$

12,192,995

Exercisable

 

586,985

 

$

2.84

 

3.9

 

$

12,067,647

 

As of December 31, 2019, we had $538,991 of unrecognized compensation expense related to unvested stock options, which is expected to be recognized over a weighted average period of 3.6 years. The total grant date fair value of stock options that vested during the year ended December 31, 2019 was $101,387. The total intrinsic value of options exercised during the year ended December 31, 2019, 2018 and 2017 was $11,870,492,  $6,071,319 and $268,053, respectively.

The weighted-average grant-date fair value of options granted during the year ended December 31, 2019 was $11.84.  No options were granted during the year ended December 31, 2018. The weighted-average grant-date fair value of options granted during the years ended December 31, 2017 was $11.10. For the years ended December 31, 2019, 2018 and 2017, we estimated the fair value of options granted using a Black-Scholes option pricing model with the following weighted average assumptions: 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31, 

 

 

    

2019

    

2018

    

2017

 

Volatility

 

59.1

%  

%  

92.0

%

Expected term (years)

 

6.3

 

 

6.3

 

Risk-free interest rate

 

1.5

%  

%  

1.4

%

Dividend yield

 

0.0

%  

 —

%  

0.0

%

 

Restricted Stock Units

The following table presents a summary of our restricted stock unit activity as of and for the year ended December 31, 2019:

 

 

 

 

 

 

 

    

Restricted

    

Weighted-Average

 

 

Stock

 

Grant Date

 

 

Units

 

Fair Value

Unvested at December 31, 2018

 

226,501

 

$

15.89

Granted

 

178,657

 

$

21.88

Vested

 

(93,989)

 

$

16.41

Cancelled

 

(14,121)

 

$

15.11

Unvested at December 31, 2019

 

297,048

 

$

19.36

 

As of December 31, 2019, we had $5,261,330 of unrecognized compensation cost related to the unvested restricted stock units, which is expected to be recognized over a weighted-average period of 3.1 years.

Warrants

Associated with our IPO completed on July 21, 2014, we issued Underwriters Warrants (the “Warrants”) to purchase up to a total of 201,600 shares of our common stock. The grant date aggregate fair value of the Warrants was $611,000. The Warrants were exercisable, in whole or in part, commencing July 21, 2015 through July 21, 2017. The Warrants were exercisable at $8.125 per share, or 130 percent of the public offering price per share of our common stock in the IPO. On the grant date, we classified the Warrants as equity and incremental direct costs associated with our IPO. Accordingly, the issuance of the Warrants had no impact on our financial statements.

On July 17, 2017, our Board of Directors approved a modification to the Warrants. This modification extended the expiration date of the Warrants from July 17, 2017 to July 17, 2019 and revised the strike price from $8.125 to $10.05. The fair value of the amended Warrants was $2.42 per share as measured using the Black-Scholes options pricing model. Related to this modification, we recognized a $380,452 charge to earnings during the year ended December 31, 2017. This charge is included in general and administrative expense in our Statements of Operations. During the year ended December 31, 2019, 162,031 warrants were exercised. As of December 31, 2019, no Warrants remained outstanding.