XML 60 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments - Summary of Unobservable Inputs and Ranges (Details) - Level 3
$ in Thousands
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 1,104,927 $ 1,021,189
Long-Term Credit Facility | Market Comparable | Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 167,563 $ 218,851
Range of Input 0.025 0.021
Equity | Enterprise Market Value | EBITDA Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 89,906 $ 70,253
Equity | Enterprise Market Value | EBITDA Multiple | Minimum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.033 0.047
Equity | Enterprise Market Value | EBITDA Multiple | Maximum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.214 0.185
Equity | Enterprise Market Value | EBITDA Multiple | Weighted Average    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input (0.125) (0.115)
Equity | Enterprise Market Value | Discount for Lack of Marketability    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 5,232 $ 7,569
Range of Input 0.118 0.093
First lien | Market Comparable | Broker/Dealer Bids or Quotes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 70,363 $ 177,480
First lien | Market Comparable | Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 930,806 $ 754,004
First lien | Market Comparable | Market Yield | Minimum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.082 0.056
First lien | Market Comparable | Market Yield | Maximum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.21 0.130
First lien | Market Comparable | Market Yield | Weighted Average    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input (0.109) (0.075)
First lien | Enterprise Market Value | EBITDA Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 8,473 $ 2,934
Range of Input 0.140  
First lien | Long-Term Credit Facility | Enterprise Market Value | EBITDA Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input   0.018
Second lien | Market Comparable | Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 147 $ 8,085
Range of Input 0.00147  
Second lien | Market Comparable | Market Yield | Minimum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input   0.110
Second lien | Market Comparable | Market Yield | Maximum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input   0.140
Second lien | Market Comparable | Market Yield | Weighted Average    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input   (0.118)
Second lien | Enterprise Market Value | EBITDA Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value   $ 864
Range of Input 0.060 0.054