XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments - Summary of Unobservable Inputs and Ranges (Details) - Level 3
$ in Thousands
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 1,093,813 $ 1,104,927
Long-Term Credit Facility | Market Comparable | Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 197,688 $ 167,563
Range of Input 0.025 0.025
Equity | Market Comparable | EBITDA Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 94,621 $ 89,906
Equity | Market Comparable | EBITDA Multiple | Minimum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.031 0.033
Equity | Market Comparable | EBITDA Multiple | Maximum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.213 0.214
Equity | Market Comparable | EBITDA Multiple | Weighted Average    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.125 0.125
Equity | Market Comparable | Discount for Lack of Marketability    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 837 $ 5,232
Range of Input 0.149 0.118
First lien | Market Comparable | Broker/Dealer Bids or Quotes    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 62,678 $ 70,363
First lien | Market Comparable | Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 929,120 $ 930,806
First lien | Market Comparable | Market Yield | Minimum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.085 0.082
First lien | Market Comparable | Market Yield | Maximum    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.228 0.21
First lien | Market Comparable | Market Yield | Weighted Average    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.114 0.109
First lien | Enterprise Market Value | EBITDA Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value   $ 8,473
Range of Input   0.140
First lien | Enterprise Market Value | Projected EBITDA multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 6,410  
Range of Input 0.080  
Second lien | Market Comparable | Market Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Fair value $ 147 $ 147
Range of Input 0.00144 0.00147
Second lien | Market Comparable | EBITDA Multiple    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Range of Input 0.063 0.060