XML 62 R42.htm IDEA: XBRL DOCUMENT
v3.25.0.1

SEGMENT REPORTING (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | The measure of the Company’s segment assets is reported on the Consolidated Balance Sheets as total assets. The CODM uses net income to evaluate income generated from segment assets in deciding how to reinvest profits into the Company as well as in assessing performance of the segment.
|  | Year Ended
|  | December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Net sales |  | $ | 422,670 |  |  | $ | 458,300 |  |  | $ | 704,274 |
Less: (1) |  |  |  |  |  |
Adjusted cost of product (2) |  | 121,038 |  |  | 131,299 |  |  | 171,027 |
Marketing expenses |  | 70,322 |  |  | 66,399 |  |  | 28,506 |
Adjusted selling, general, and administrative (3) |  | 96,372 |  |  | 83,283 |  |  | 70,220 |
Depreciation and amortization |  | 53,497 |  |  | 50,291 |  |  | 49,146 |
Interest expense |  | 59,585 |  |  | 57,954 |  |  | 43,953 |
Interest income |  | (25,379) |  |  | (18,828) |  |  | (2,775) |
Loss on extinguishment of debt |  | — |  |  | — |  |  | 18,803 |
Tax receivable agreement liability adjustment |  | 3,915 |  |  | (7,404) |  |  | (3,084) |
Income tax provision |  | 7,390 |  |  | 15,133 |  |  | 61,169 |
Share-based compensation expense |  | 11,123 |  |  | 9,072 |  |  | 7,275 |
Other segment items (4) |  | 5,285 |  |  | 9,514 |  |  | 15,962 |
Net income |  | $ | 19,522 |  |  | $ | 61,587 |  |  | $ | 244,072 |
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. (2) Amounts exclude amortization of patented formulations and non-ordinary inventory adjustments as further described in footnote 4 to this table. (3) Amounts exclude depreciation and amortization expense and non-ordinary costs and fees as further described in footnote 4 to this table. (4) For the year ended December 31, 2024, other segment items included research and development costs and other expense (income), net. For the year ended December 31, 2023, other segment items included research and development costs, other expense (income), net, and non-ordinary costs consisting of a one-time former distributor payment, inventory write off and disposal, executive reorganization costs and organizational realignment costs. For the year ended December 31, 2022, other segment items included research and development costs, other expense (income), net, and non-ordinary costs consisting of inventory write off and disposal, executive reorganization costs, labelling stock write off and disposal and a one-time distribution start-up cost.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration