XML 35 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets were comprised of the following:
December 31, 2024
Estimated
Useful Life
Gross Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Brand name25 years$952,000 $(189,556)$762,444 
Product formulations15 years136,500 (45,182)91,318 
Customer relationships20 years53,000 (13,191)39,809 
Software
3-15 years
10,264 (4,286)5,978 
Total finite-lived intangibles
1,151,764 (252,215)899,549 
GoodwillIndefinite168,300 — 168,300 
Total goodwill and other intangibles
$1,320,064 $(252,215)$1,067,849 
December 31, 2023
Estimated
Useful
Life
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Brand name25 years$952,000 $(151,475)$800,525 
Product formulations15 years136,500 (36,082)100,418 
Customer relationships20 years53,000 (10,541)42,459 
Software3 years5,660 (1,348)4,312 
Total finite-lived intangibles
1,147,160 (199,446)947,714 
GoodwillIndefinite168,300 — 168,300 
Total goodwill and other intangibles
$1,315,460 $(199,446)$1,116,014 
The amortization of the Company’s brand name, customer relationships and software is recorded to Amortization of other intangible assets in the Consolidated Statements of Operations and Comprehensive Income. A portion of Amortization of patented formulations is capitalized to Inventory in the Consolidated Balance Sheets, and the remainder is recorded to Amortization of patented formulations in the Consolidated Statements of Operations and Comprehensive Income. Amortization of the Company’s definite-lived intangible assets for the years ended December 31, 2024, 2023 and 2022 was as follows:
For the Year Ended
December 31, 2024December 31, 2023December 31, 2022
Amortization of patented formulations$9,342 $8,345 $7,500 
Amortization expense, brand name and customer relationships$40,731 $40,730 $40,730 
Amortization expense, software2,938 738 552 
Amortization of other intangible assets$43,669 $41,468 $41,282 
Amortization of patented formulations capitalized to inventory$(242)$739 $1,566 
The estimated future amortization expense related to the finite-lived intangible assets as of December 31, 2024 was as follows:
Year ending December 31,
2025$52,700 
202651,535 
202750,564 
202849,890 
202949,890 
Thereafter644,970 
Total$899,549