XML 81 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Narrative (Details) - USD ($)
 12 Months Ended
Feb. 23, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 18, 2020
Jan. 08, 2020
Debt Instrument [Line Items]              
Loss on extinguishment of debt   $ 0 $ 0 $ 18,803,000      
Payments of debt issuance costs   0 0 11,944,000      
Interest expense, debt   59,600,000 58,000,000.0 44,000,000.0      
Long-term debt carrying amount   656,438,000 663,200,000        
Long-term debt, fair value   620,300,000 615,100,000        
Interest expense   59,585,000 57,954,000 43,953,000      
Interest Rate Cap | Designated as Hedging Instrument | Level 2              
Debt Instrument [Line Items]              
Unrealized gain (loss) on derivatives   2,800,000 1,800,000        
Interest expense, long-term debt, increase (decrease)   (3,400,000) (4,200,000)        
Interest expense   $ 1,100,000 1,100,000        
January 2020 Credit Agreement | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity             $ 450,000,000
Original issue discount             10,000,000
Third party issue costs             500,000
December 2020 Amendment | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity           $ 800,000,000  
Maximum borrowing capacity, increase           350,000,000  
Original issue discount           3,500,000  
Third party issue costs           1,600,000  
February 2022 Credit Facility | First Lien Leverage Ratio Greater Than 1.20              
Debt Instrument [Line Items]              
Debt instrument, covenant, leverage ratio 1.20            
Line of credit facility, commitment fee percentage 0.50%            
February 2022 Credit Facility | First Lean Leverage Ratio Between 0.70 and 1.20              
Debt Instrument [Line Items]              
Line of credit facility, commitment fee percentage 0.375%            
February 2022 Credit Facility | First Lean Leverage Ratio Between 0.70 and 1.20 | Maximum              
Debt Instrument [Line Items]              
Debt instrument, covenant, leverage ratio 1.20            
February 2022 Credit Facility | First Lean Leverage Ratio Between 0.70 and 1.20 | Minimum              
Debt Instrument [Line Items]              
Debt instrument, covenant, leverage ratio 0.70            
February 2022 Credit Facility | First Lien Leverage Ratio Less Than or Equal to 0.70              
Debt Instrument [Line Items]              
Debt instrument, covenant, leverage ratio 0.70            
Line of credit facility, commitment fee percentage 0.25%            
February 2022 Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 675,000,000            
Long-term debt, term 7 years            
Loss on extinguishment of debt $ 18,800,000            
Write off of deferred debt issuance cost 11,000,000            
Payment for debt extinguishment or debt prepayment cost $ 7,800,000            
Payments of debt issuance costs       11,900,000      
Lender fees       1,700,000      
Payment to third party fees       $ 10,200,000      
Basis spread on variable rate, leverage based step-down 0.25%            
Debt instrument, covenant, leverage ratio 1.20            
Quarterly payment $ 1,700,000            
February 2022 Credit Facility | Secured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.75%            
Secured Debt | 2022 Credit Agreement | Line of Credit              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 675,000,000            
Long-term debt, term 7 years            
Debt instrument, interest rate, effective percentage   8.00%          
Long-term debt carrying amount   $ 656,438,000 663,188,000        
Secured Debt | 2022 Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Basis spread on variable rate, floor   0.50%          
Secured Debt | 2022 Credit Agreement | Line of Credit | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate, floor   1.50%          
Revolving Credit Facility | 2022 Credit Agreement | Line of Credit              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 150,000,000 $ 150,000,000          
Long-term debt, term 5 years            
Long-term debt carrying amount   $ 0 $ 0        
Revolving Credit Facility | 2022 Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Basis spread on variable rate, floor   0.00%          
Revolving Credit Facility | 2022 Credit Agreement | Line of Credit | Euro Interbank Offered Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate, floor   0.00%          
Revolving Credit Facility | 2022 Credit Agreement | Line of Credit | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate, floor   1.00%          
Revolving Credit Facility | January 2020 Credit Agreement | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity             50,000,000
Revolving Credit Facility | December 2020 Amendment | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity           51,000,000  
Maximum borrowing capacity, increase           $ 1,000,000  
Remaining borrowing capacity         $ 51,000,000    
Revolving Credit Facility | February 2022 Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 150,000,000            
Long-term debt, term 5 years            
Basis spread on variable rate, leverage based step-down 0.25%            
Debt instrument, covenant, leverage ratio 1.20            
Revolving Credit Facility | February 2022 Credit Facility | Secured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.75%            
Letter of Credit | January 2020 Credit Agreement | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity             10,000,000
Letter of Credit | February 2022 Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 25,000,000            
Bridge Loan | January 2020 Credit Agreement | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity             $ 5,000,000
Bridge Loan | February 2022 Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 25,000,000