XML 103 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED PARENT COMPANY FINANCIAL INFORMATION - SCHEDULE I- PARENT COMPANY CONDENSED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating expenses:      
Selling, general, and administrative $ 181,685 $ 168,942 $ 113,877
Total operating expenses 225,354 210,410 155,159
Interest expense 59,585 57,954 43,953
Other expense (income), net:      
Tax receivable agreement liability adjustment 3,915 (7,404) (3,084)
Total other expense (income), net 1,903 (220) 2,256
Income before provision for income taxes 26,912 76,720 305,241
Income tax provision 7,390 15,133 61,169
Net income 19,522 61,587 244,072
Comprehensive income 17,392 60,375 246,649
Parent Company      
Operating expenses:      
Selling, general, and administrative 7,377 8,380 5,683
Total operating expenses 7,377 8,380 5,683
Interest expense 2 195 0
Other expense (income), net:      
Tax receivable agreement liability adjustment 3,915 (7,404) (3,084)
Equity in undistributed earnings (29,263) (60,768) (245,001)
Total other expense (income), net (25,348) (68,172) (248,085)
Income before provision for income taxes 17,969 59,597 242,402
Income tax provision (1,553) (1,990) (1,671)
Net income 19,522 61,587 244,073
Comprehensive income $ 19,522 $ 61,587 $ 244,073