XML 77 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Segments - Summary of Financial Information (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenue:                
Net earned premium $ 32,900,000     $ 10,700,000     $ 69,000,000.0 $ 30,900,000
Commission income, net 14,200,000     14,300,000     47,800,000 38,700,000
Service and fee income 4,900,000     3,200,000     11,900,000 10,300,000
Net investment income (5,700,000)     (2,500,000)     (16,500,000) (4,000,000.0)
Total revenue 57,700,000     30,700,000     145,200,000 83,900,000
Adjusted Operating Expenses:                
Loss and loss adjustment expense 36,500,000     23,900,000     150,900,000 75,600,000
Insurance related expenses 20,300,000     15,600,000     54,800,000 46,200,000
Sales and marketing 18,900,000     29,400,000     63,900,000 73,700,000
Technology and development 11,900,000     14,800,000     36,600,000 46,000,000.0
General and administrative 20,700,000     19,000,000.0     62,000,000.0 53,700,000
Other expenses 0     (100,000)     500,000 (1,400,000)
Less: Noncontrolling interest 50,300,000 $ 105,200,000 $ 68,100,000 127,500,000 $ 72,000,000.0 $ 66,500,000 223,700,000 266,000,000.0
Adjusted operating income (loss) (38,400,000)     (54,800,000)     (178,300,000) (159,100,000)
Depreciation and amortization (4,900,000)     (3,800,000)     (14,400,000) (11,200,000)
Stock-based compensation (14,000,000.0)     (17,000,000.0)     (46,800,000) (46,300,000)
Fair value adjustments 200,000     200,000     200,000 2,800,000
Contingent consideration charge (800,000)     (200,000)     (4,500,000) (2,600,000)
Other one-off transactions       (500,000)     (3,300,000) (1,800,000)
Income tax expense (benefit) 300,000     (300,000)     (200,000) (800,000)
Restructuring charges       (1,800,000)     0 (1,800,000)
Goodwill impairment charge (1,200,000)     (53,500,000)       (53,500,000)
Net loss attributable to Hippo (53,100,000)     (129,200,000)     (230,800,000) (270,300,000)
Non-GAAP                
Revenue:                
Net investment income (5,700,000)     (2,500,000)     (16,500,000) (4,000,000.0)
Adjusted Operating Expenses:                
Loss and loss adjustment expense 36,200,000     23,400,000     149,900,000 73,800,000
Insurance related expenses 15,800,000     11,800,000     41,600,000 35,900,000
Sales and marketing 14,000,000.0     23,900,000     45,000,000.0 58,500,000
Technology and development 9,000,000.0     9,400,000     26,400,000 28,400,000
General and administrative 12,500,000     12,800,000     36,500,000 37,600,000
Other expenses 100,000     0     500,000 500,000
Total adjusted operating expenses 87,600,000     81,300,000     299,900,000 234,700,000
Less: Noncontrolling interest (2,800,000)     (1,700,000)     (7,100,000) (4,300,000)
Intersegment Eliminations                
Revenue:                
Net earned premium 0     0     0 0
Commission income, net (2,200,000)     (5,100,000)     (7,200,000) (12,500,000)
Service and fee income 0     0     0 0
Net investment income 0     0     0 0
Total revenue (2,200,000)     (5,100,000)     (7,200,000) (12,500,000)
Adjusted Operating Expenses:                
Adjusted operating income (loss) (600,000)     0     (1,600,000) 0
Intersegment Eliminations | Non-GAAP                
Revenue:                
Net investment income 0     0     0 0
Adjusted Operating Expenses:                
Loss and loss adjustment expense 0     0     0 0
Insurance related expenses (700,000)     (5,100,000)     (2,300,000) (12,500,000)
Sales and marketing (900,000)     0     (3,300,000) 0
Technology and development 0     0     0 0
General and administrative 0     0     0 0
Other expenses 0     0     0 0
Total adjusted operating expenses (1,600,000)     (5,100,000)     (5,600,000) (12,500,000)
Less: Noncontrolling interest 0     0     0 0
Services | Operating Segments                
Revenue:                
Net earned premium 0     0     0 0
Commission income, net 11,500,000     9,400,000     32,400,000 25,000,000.0
Service and fee income 100,000     100,000     400,000 800,000
Net investment income 0     0     0 0
Total revenue 11,600,000     9,500,000     32,800,000 25,800,000
Adjusted Operating Expenses:                
Adjusted operating income (loss) (9,700,000)     (16,000,000.0)     (30,300,000) (35,600,000)
Services | Operating Segments | Non-GAAP                
Revenue:                
Net investment income 0     0     0 0
Adjusted Operating Expenses:                
Loss and loss adjustment expense 0     0     0 0
Insurance related expenses 0     0     0 0
Sales and marketing 10,600,000     19,800,000     33,900,000 44,500,000
Technology and development 4,500,000     1,800,000     12,300,000 5,300,000
General and administrative 3,300,000     2,200,000     9,300,000 6,800,000
Other expenses 100,000     0     500,000 500,000
Total adjusted operating expenses 18,500,000     23,800,000     56,000,000.0 57,100,000
Less: Noncontrolling interest (2,800,000)     (1,700,000)     (7,100,000) (4,300,000)
Insurance-as-a-Service | Operating Segments                
Revenue:                
Net earned premium 12,200,000     6,200,000     29,700,000 15,600,000
Commission income, net 5,400,000     3,100,000     14,100,000 8,100,000
Service and fee income 0     0     0 0
Net investment income (1,800,000)     (700,000)     (4,800,000) (1,300,000)
Total revenue 19,400,000     10,000,000.0     48,600,000 25,000,000.0
Adjusted Operating Expenses:                
Adjusted operating income (loss) 3,600,000     2,000,000.0     11,500,000 3,800,000
Insurance-as-a-Service | Operating Segments | Non-GAAP                
Revenue:                
Net investment income (1,800,000)     (700,000)     (4,800,000) (1,300,000)
Adjusted Operating Expenses:                
Loss and loss adjustment expense 5,200,000     6,000,000.0     11,700,000 9,900,000
Insurance related expenses 7,100,000     200,000     16,000,000.0 6,500,000
Sales and marketing 0     0     0 200,000
Technology and development 200,000     0     500,000 0
General and administrative 1,500,000     1,100,000     4,100,000 3,300,000
Other expenses 0     0     0 0
Total adjusted operating expenses 14,000,000.0     7,300,000     32,300,000 19,900,000
Less: Noncontrolling interest 0     0     0 0
Hippo Home Insurance Program | Operating Segments                
Revenue:                
Net earned premium 20,700,000     4,500,000     39,300,000 15,300,000
Commission income, net (500,000)     6,900,000     8,500,000 18,100,000
Service and fee income 4,800,000     3,100,000     11,500,000 9,500,000
Net investment income (3,900,000)     (1,800,000)     (11,700,000) (2,700,000)
Total revenue 28,900,000     16,300,000     71,000,000.0 45,600,000
Adjusted Operating Expenses:                
Adjusted operating income (loss) (31,700,000)     (40,800,000)     (157,900,000) (127,300,000)
Hippo Home Insurance Program | Operating Segments | Non-GAAP                
Revenue:                
Net investment income (3,900,000)     (1,800,000)     (11,700,000) (2,700,000)
Adjusted Operating Expenses:                
Loss and loss adjustment expense 31,000,000.0     17,400,000     138,200,000 63,900,000
Insurance related expenses 9,400,000     16,700,000     27,900,000 41,900,000
Sales and marketing 4,300,000     4,100,000     14,400,000 13,800,000
Technology and development 4,300,000     7,600,000     13,600,000 23,100,000
General and administrative 7,700,000     9,500,000     23,100,000 27,500,000
Other expenses 0     0     0 0
Total adjusted operating expenses 56,700,000     55,300,000     217,200,000 170,200,000
Less: Noncontrolling interest $ 0     $ 0     $ 0 $ 0