XML 75 R64.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segments - Summary of Financial Information (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue:            
Net earned premium $ 64.4   $ 22.3   $ 124.9 $ 36.1
Commission income, net 16.1   16.2   32.0 33.6
Service and fee income 3.0   3.8   5.8 7.0
Net investment income (6.1)   (5.4)   (12.0) (10.8)
Total revenue 89.6   47.7   174.7 87.5
Expenses:            
Losses and loss adjustment expenses 60.4   76.7   113.0 114.4
Insurance related expenses 24.5   18.8   45.3 34.5
Sales and marketing 13.4   22.6   27.8 45.0
Technology and development 7.8   13.1   16.1 24.7
General and administrative 19.9   21.5   38.2 41.3
Net investment income 6.1   5.4   12.0 10.8
Less: Noncontrolling interest 37.2 $ 33.1 105.2 $ 68.1 70.3 173.4
Adjusted operating income (loss) (24.9)   (87.7)   (44.7) (139.9)
Depreciation and amortization (5.9)   (5.2)   (11.5) (9.5)
Stock-based compensation (11.9)   (16.7)   (20.3) (32.8)
Fair value adjustments (0.4)   (2.7)   (1.9) (3.7)
Other one-off transactions (2.8)   (0.7)   (5.2) (2.1)
Income tax expense (0.7)   (0.2)   (1.0) (0.5)
Impairment and restructuring charges 0.0   0.0   (3.6) 0.0
Net loss attributable to Hippo (40.5)   (107.8)   (76.2) (177.7)
Noncontrolling interest 3.3   2.6   5.9 4.3
Loss before income taxes (36.5)   (105.0)   (69.3) (172.9)
Non-GAAP            
Revenue:            
Net investment income (6.1)   (5.4)   (12.0) (10.8)
Expenses:            
Losses and loss adjustment expenses 60.1   76.6   112.5 113.7
Insurance related expenses 18.9   14.1   35.4 25.8
Sales and marketing 9.3   15.1   19.1 31.0
Technology and development 5.8   9.1   12.4 17.4
General and administrative 11.0   12.3   22.1 24.0
Other (income) expense, net 0.0   0.2   0.0 0.4
Total adjusted operating expenses 105.1   127.4   201.5 212.3
Net investment income 6.1   5.4   12.0 10.8
Less: Noncontrolling interest (3.3)   (2.6)   (5.9) (4.3)
Intersegment Eliminations            
Revenue:            
Net earned premium 0.0   0.0   0.0 0.0
Commission income, net (3.1)   (2.6)   (4.9) (5.0)
Service and fee income 0.0   0.0   0.0 0.0
Net investment income 0.0   0.0   0.0 0.0
Total revenue (3.1)   (2.6)   (4.9) (5.0)
Expenses:            
Net investment income 0.0   0.0   0.0 0.0
Adjusted operating income (loss) (0.1)   (0.6)   0.9 (1.0)
Intersegment Eliminations | Non-GAAP            
Revenue:            
Net investment income 0.0   0.0   0.0 0.0
Expenses:            
Losses and loss adjustment expenses 0.0   0.0   0.0 0.0
Insurance related expenses (2.6)   (0.8)   (5.2) (1.6)
Sales and marketing (0.4)   (1.2)   (0.6) (2.4)
Technology and development 0.0   0.0   0.0 0.0
General and administrative 0.0   0.0   0.0 0.0
Other (income) expense, net 0.0   0.0   0.0 0.0
Total adjusted operating expenses (3.0)   (2.0)   (5.8) (4.0)
Net investment income 0.0   0.0   0.0 0.0
Less: Noncontrolling interest 0.0   0.0   0.0 0.0
Services | Operating Segments            
Revenue:            
Net earned premium 0.0   0.0   0.0 0.0
Commission income, net 12.1   11.3   23.4 20.9
Service and fee income 0.0   0.2   0.1 0.3
Net investment income 0.0   0.0   0.0 0.0
Total revenue 12.1   11.5   23.5 21.2
Expenses:            
Net investment income 0.0   0.0   0.0 0.0
Adjusted operating income (loss) (4.5)   (9.6)   (9.8) (20.6)
Services | Operating Segments | Non-GAAP            
Revenue:            
Net investment income 0.0   0.0   0.0 0.0
Expenses:            
Losses and loss adjustment expenses 0.0   0.0   0.0 0.0
Insurance related expenses 0.0   0.0   0.0 0.0
Sales and marketing 8.1   11.1   16.5 23.3
Technology and development 2.5   4.1   5.4 7.8
General and administrative 2.7   3.1   5.5 6.0
Other (income) expense, net 0.0   0.2   0.0 0.4
Total adjusted operating expenses 13.3   18.5   27.4 37.5
Net investment income 0.0   0.0   0.0 0.0
Less: Noncontrolling interest (3.3)   (2.6)   (5.9) (4.3)
Insurance-as-a-Service | Operating Segments            
Revenue:            
Net earned premium 15.6   9.9   28.0 17.5
Commission income, net 5.9   4.8   11.4 8.7
Service and fee income 0.0   0.0   0.0 0.0
Net investment income (2.9)   (1.5)   (5.4) (3.0)
Total revenue 24.4   16.2   44.8 29.2
Expenses:            
Net investment income 2.9   1.5   5.4 3.0
Adjusted operating income (loss) 5.7   4.7   10.4 7.9
Insurance-as-a-Service | Operating Segments | Non-GAAP            
Revenue:            
Net investment income (2.9)   (1.5)   (5.4) (3.0)
Expenses:            
Losses and loss adjustment expenses 5.2   3.8   9.7 6.5
Insurance related expenses 8.8   4.7   15.7 8.9
Sales and marketing 0.0   0.0   0.0 0.0
Technology and development 0.1   0.2   0.1 0.3
General and administrative 1.7   1.3   3.5 2.6
Other (income) expense, net 0.0   0.0   0.0 0.0
Total adjusted operating expenses 15.8   10.0   29.0 18.3
Net investment income 2.9   1.5   5.4 3.0
Less: Noncontrolling interest 0.0   0.0   0.0 0.0
Hippo Home Insurance Program | Operating Segments            
Revenue:            
Net earned premium 48.8   12.4   96.9 18.6
Commission income, net 1.2   2.7   2.1 9.0
Service and fee income 3.0   3.6   5.7 6.7
Net investment income (3.2)   (3.9)   (6.6) (7.8)
Total revenue 56.2   22.6   111.3 42.1
Expenses:            
Net investment income 3.2   3.9   6.6 7.8
Adjusted operating income (loss) (26.0)   (82.2)   (46.2) (126.2)
Hippo Home Insurance Program | Operating Segments | Non-GAAP            
Revenue:            
Net investment income (3.2)   (3.9)   (6.6) (7.8)
Expenses:            
Losses and loss adjustment expenses 54.9   72.8   102.8 107.2
Insurance related expenses 12.7   10.2   24.9 18.5
Sales and marketing 1.6   5.2   3.2 10.1
Technology and development 3.2   4.8   6.9 9.3
General and administrative 6.6   7.9   13.1 15.4
Other (income) expense, net 0.0   0.0   0.0 0.0
Total adjusted operating expenses 79.0   100.9   150.9 160.5
Net investment income 3.2   3.9   6.6 7.8
Less: Noncontrolling interest $ 0.0   $ 0.0   $ 0.0 $ 0.0