|
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
|
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net loss | $ (20,453,427)us-gaap_NetIncomeLoss | $ (9,133,098)us-gaap_NetIncomeLoss |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Stock-based compensation | 2,168,303us-gaap_ShareBasedCompensation | 1,345,136us-gaap_ShareBasedCompensation |
| Warrants issued in connection with license agreement | 0CRMD_ExpenseWarrantsIssuedInConnectionWithLicenseAgreement | 76,574CRMD_ExpenseWarrantsIssuedInConnectionWithLicenseAgreement |
| Amortization of deferred financing costs | 0us-gaap_AmortizationOfFinancingCosts | 282,886us-gaap_AmortizationOfFinancingCosts |
| Amortization of debt discount | 0us-gaap_AmortizationOfDebtDiscountPremium | 1,054,255us-gaap_AmortizationOfDebtDiscountPremium |
| Loss on foreign exchange transactions | 150,803us-gaap_ForeignCurrencyTransactionGainLossBeforeTax | 0us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
| Loss on issuance of preferred stock, convertible notes and warrants | 89,590CRMD_LossOnIssuanceOfConvertibleNotesAndWarrants | 945,892CRMD_LossOnIssuanceOfConvertibleNotesAndWarrants |
| Loss on modification of equity instruments and extinguishment of derivative liabilities | 2,462,588CRMD_LossOnModificationOfEquityInstrumentsAndExtinguishmentOfDerivativeLiabilities | 1,459,661CRMD_LossOnModificationOfEquityInstrumentsAndExtinguishmentOfDerivativeLiabilities |
| Non-cash interest expense | 0us-gaap_PaidInKindInterest | 41,113us-gaap_PaidInKindInterest |
| Inventory reserve | 175,000us-gaap_InventoryLIFOReserveEffectOnIncomeNet | 0us-gaap_InventoryLIFOReserveEffectOnIncomeNet |
| Revaluation of derivative liabilities | 8,848,953us-gaap_FairValueOptionChangesInFairValueGainLoss1 | 363,919us-gaap_FairValueOptionChangesInFairValueGainLoss1 |
| Depreciation | 15,074us-gaap_Depreciation | 5,161us-gaap_Depreciation |
| Changes in operating assets and liabilities: | ||
| Restricted cash | 220,586us-gaap_IncreaseDecreaseInRestrictedCash | (220,586)us-gaap_IncreaseDecreaseInRestrictedCash |
| Trade receivables | (85,412)us-gaap_IncreaseDecreaseInAccountsReceivable | (2,279)us-gaap_IncreaseDecreaseInAccountsReceivable |
| Inventories | (558,008)us-gaap_IncreaseDecreaseInInventories | (80,021)us-gaap_IncreaseDecreaseInInventories |
| Prepaid expenses and other current assets | 72,958us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | (195,350)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
| Accounts payable | 8,055us-gaap_IncreaseDecreaseInAccountsPayable | 10,560us-gaap_IncreaseDecreaseInAccountsPayable |
| Accrued expenses and accrued interest | 522,995CRMD_IncreaseDecreaseAccruedExpensesAndAccruedInterest | 448,747CRMD_IncreaseDecreaseAccruedExpensesAndAccruedInterest |
| Accrued interest, related parties | 0CRMD_IncreaseDecreaseAccruedInterestRelatedParties | (16,175)CRMD_IncreaseDecreaseAccruedInterestRelatedParties |
| Deferred revenue | 46,324us-gaap_IncreaseDecreaseInDeferredRevenue | 0us-gaap_IncreaseDecreaseInDeferredRevenue |
| Deferred rent | (5,201)us-gaap_IncreaseDecreaseInDeferredLiabilities | (4,927)us-gaap_IncreaseDecreaseInDeferredLiabilities |
| Net cash used in operating activities | (6,320,819)us-gaap_NetCashProvidedByUsedInOperatingActivities | (3,618,532)us-gaap_NetCashProvidedByUsedInOperatingActivities |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Purchase of equipment | (25,402)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (35,683)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
| Net cash used in investing activities | (25,402)us-gaap_NetCashProvidedByUsedInInvestingActivities | (35,683)us-gaap_NetCashProvidedByUsedInInvestingActivities |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Proceeds from senior convertible notes, net | 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt | 686,250us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt |
| Proceeds from senior convertible notes, related party, net | 0CRMD_ProceedsFromSeniorConvertibleNotesRelatedPartyNet | 686,250CRMD_ProceedsFromSeniorConvertibleNotesRelatedPartyNet |
| Proceeds from Series C-1 preferred stock, net | 0CRMD_ProceedsFrom8SeniorConvertibleNoteNet | 1,463,439CRMD_ProceedsFrom8SeniorConvertibleNoteNet |
| Proceeds from Series C-2 preferred stock, related party, net | 0CRMD_ProceedsFrom8SeniorConvertibleNotesRelatedPartyNet | 1,463,439CRMD_ProceedsFrom8SeniorConvertibleNotesRelatedPartyNet |
| Proceeds from Series C-3 preferred stock, net | 743,884CRMD_ProceedsFromSeriesC3PreferredStockNet | 0CRMD_ProceedsFromSeriesC3PreferredStockNet |
| Proceeds from Series C-3 preferred stock, related party | 575,000CRMD_ProceedsFromSeriesC3PreferredStockRelatedParty | 0CRMD_ProceedsFromSeriesC3PreferredStockRelatedParty |
| Proceeds from exercise of warrants | 0us-gaap_ProceedsFromWarrantExercises | 60,000us-gaap_ProceedsFromWarrantExercises |
| Proceeds from exercise of stock options | 318,150us-gaap_ProceedsFromStockOptionsExercised | 2,400us-gaap_ProceedsFromStockOptionsExercised |
| Payments for deferred financing costs | (2,366)us-gaap_PaymentsOfFinancingCosts | (157,696)us-gaap_PaymentsOfFinancingCosts |
| Proceeds from sale of equity securities | 6,723,248us-gaap_ProceedsFromIssuanceInitialPublicOffering | 1,033,000us-gaap_ProceedsFromIssuanceInitialPublicOffering |
| Repurchase of outstanding warrants | 0us-gaap_PaymentsForRepurchaseOfWarrants | (33,000)us-gaap_PaymentsForRepurchaseOfWarrants |
| Net cash provided by financing activities | 8,357,916us-gaap_NetCashProvidedByUsedInFinancingActivities | 5,204,082us-gaap_NetCashProvidedByUsedInFinancingActivities |
| Foreign exchange effect on cash | (46,048)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents | (11,445)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents |
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 1,965,647us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 1,538,422us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR | 2,373,893us-gaap_CashAndCashEquivalentsAtCarryingValue | 835,471us-gaap_CashAndCashEquivalentsAtCarryingValue |
| CASH AND CASH EQUIVALENTS - END OF YEAR | 4,339,540us-gaap_CashAndCashEquivalentsAtCarryingValue | 2,373,893us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Cash paid for interest | 2,074us-gaap_InterestPaid | 118,064us-gaap_InterestPaid |
| Supplemental Disclosure of Non-Cash Financing Activities: | ||
| Conversion of notes payable and accrued interest to common stock, fair value | 0CRMD_SupplementalConversionOfConvertibleNotesToStock | 1,768,722CRMD_SupplementalConversionOfConvertibleNotesToStock |
| Exchange of convertible notes to preferred stock | 0CRMD_ExchangeOfConvertibleNotesToPreferredStock | 1,119,340CRMD_ExchangeOfConvertibleNotesToPreferredStock |
| Conversion of preferred stock to common stock | 2,447,384CRMD_ConversionOfPreferredStockToCommonStock | 602,105CRMD_ConversionOfPreferredStockToCommonStock |
| Conversion of accounts payable and accrued expenses to preferred stock | 645,458CRMD_ConversionOfAccountsPayableAndAccruedExpensesToPreferredStock | 0CRMD_ConversionOfAccountsPayableAndAccruedExpensesToPreferredStock |
| Reclassification of derivative liabilities to equity | 17,955,143CRMD_SupplementalNoncashTransactions | 0CRMD_SupplementalNoncashTransactions |
| Settlement of accrued dividends with issuance of preferred stock | 102,845CRMD_SettlementOfAccruedDividendsWithIssuanceOfPreferredStock | 0CRMD_SettlementOfAccruedDividendsWithIssuanceOfPreferredStock |
| Conversion of wages and fees to common stock | 96,851CRMD_ConversionOfWagesAndFeesToCommonStock | 0CRMD_ConversionOfWagesAndFeesToCommonStock |
| Dividend, including beneficial conversion feature | 82,899CRMD_DividendIncludingBeneficialConversionFeature | 384,307CRMD_DividendIncludingBeneficialConversionFeature |
| Accrued deferred financing costs | $ 0CRMD_AccruedDeferredFinancingCosts | $ 2,366CRMD_AccruedDeferredFinancingCosts |
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
No authoritative reference available. No definition available.
|
| X | ||||||||||
|
- Definition
Supplemental Conversion Of Convertible Notes To Stock No definition available.
|
| X | ||||||||||
|
- Definition
Supplemental Noncash Transactions No definition available.
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of increase (decrease) from the effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
For each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Change during the period in carrying value for all deferred liabilities due within one year or operating cycle. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting revenue yet to be earned for which cash or other forms of consideration was received or recorded as a receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The increase (decrease) during the reporting period in the value of prepaid expenses and other assets not separately disclosed in the statement of cash flows, for example, deferred expenses, intangible assets, or income taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The net cash inflow or outflow for the increase (decrease) associated with funds that are not available for withdrawal or use (such as funds held in escrow) and are associated with underlying transactions that are classified as investing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The difference between the change in the inventory reserve representing the cumulative difference in cost between the first in, first out and the last in, first out inventory valuation methods and any LIFO decrement which have been reflected in the statement of income during the period. No definition available.
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Interest paid other than in cash for example by issuing additional debt securities. As a noncash item, it is added to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate amount paid by the entity to reacquire the right to purchase equity shares at a predetermined price, usually issued together with corporate debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash outflow for loan and debt issuance costs. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow associated with the amount received from entity's first offering of stock to the public. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow from a borrowing with the highest claim on the assets of the entity in case of bankruptcy or liquidation (with maturities initially due after one year or beyond the operating cycle, if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow associated with the amount received from holders exercising their stock options. This item inherently excludes any excess tax benefit, which the entity may have realized and reported separately. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cash inflow associated with the amount received from holders exercising their stock warrants. No definition available.
|
| X | ||||||||||
|
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|