v2.4.1.9
3. Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2015
Summary of Preferred Stock and Warrants
  As of March 31, 2015   As of December 31, 2014
  Preferred Shares
Outstanding
Liquidation Preference
(Per Share)
Total Liquidation
Preference
  Preferred Shares
Outstanding
Liquidation Preference
(Per Share)
Total Liquidation
Preference
               
Series B - - $               -   454,546 $     0.001 $           455
Series C-2 150,000 10.000 1,500,000   150,000 10.000 1,500,000
Series C-3 136,500 10.000 1,365,000   179,000 10.000 1,790,000
Series D 73,962 21.000 1,553,202   73,962 21.000 1,553,202
Series E 89,623 49.200 4,409,452   92,440 49.200 4,548,048
Total 450,085   $ 8,827,654   949,948   $ 9,391,705
Summary of Option Activity under Plan and Related Information
 

Three Months Ended March 31,

 

2015

2014

 

Shares

WeightedAverage
ExercisePrice

Shares

WeightedAverage
ExercisePrice

Outstanding at beginning of period 3,664,500 $       1.25 3,453,630 $       1.06
Exercised (50,000) $       2.51 (275,000) $       0.78
Forfeited (20,000) - - -
Expired - - (274,630) $ 3.16
Granted

420,000

$ 5.30

900,000

$ 2.05
Outstanding at end of period

4,014,500

$ 1.65

3,804,000

$ 1.16
Options exercisable

3,384,000

$ 1.34

2,765,000

$ 1.19
Expected to vest

530,881

$ 3.31

706,520

$ 1.08
Weighted-average fair value of options granted during the period   $ 3.84   $ 1.49
Summary of Warrant Activity
  Shares   Weighted
Average
Exercise
Price

 

 

 

 

 

Weighted Average Remaining Contractual Life
Outstanding at beginning of period 11,520,762   $       1.99   2.57
Granted 284,174   $       6.99   4.93
Expired (68,160)   $       3.44   -
Exercised

(4,846,449)

  $       1.72   -
Outstanding at end of period 6,890,327   $       2.38   2.50
Stock options  
Fair value assumptions for Black Sholes
  Three Months Ended March 31,
  2015 2014
Expected Term 5 – 10 years 5 – 9.75 years
Volatility 94% 96% - 113%
Dividend yield 0.0% 0.0%
Risk-free interest rate 1.47% - 2.11% 1.51% - 2.88%
Warrants  
Fair value assumptions for Black Sholes
Expected Term 5 years
Volatility 75.81% - 104.08%
Dividend yield 0.0%
Risk-free interest rate 0.01% - 1.61%