XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ 1,865,612 $ 1,860,993 $ 1,900,378 $ 1,885,098
Net loss (10,972) (4,927) (47,741) (25,972)
Share-based compensation expense 661 1,123 4,764 2,439
Reacquisition of share-based compensation awards for tax-withholding purposes     (2,736) (2,047)
Other comprehensive income—net of tax 13 28 26 56
Tax distributions to noncontrolling interests   (304) (435) (3,183)
Adjustment to liability recognized under tax receivable agreement - net of tax     1,058 522
Adjustment of noncontrolling interest in the Operating Company     0 0
Ending balance $ 1,855,314 $ 1,856,913 $ 1,855,314 $ 1,856,913
Common Stock | Class A Common Shares        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (in shares) 69,068,354 68,758,347 70,107,552 69,051,284
Reacquisition of share-based compensation awards for tax-withholding purposes (in shares)     (417,716) (324,905)
Issuance of share-based compensation awards, net of forfeitures (in shares)     621,482 31,968
Ending Balance (in shares) 69,068,354 68,758,347 69,068,354 68,758,347
Common Stock | Class B Common Shares        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (in shares) 79,233,544 79,233,544 79,233,544 79,233,544
Ending Balance (in shares) 79,233,544 79,233,544 79,233,544 79,233,544
Contributed Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ 585,606 $ 576,826 $ 587,587 $ 578,278
Share-based compensation expense 661 1,123 4,764 2,439
Reacquisition of share-based compensation awards for tax-withholding purposes     (2,736) (2,047)
Adjustment to liability recognized under tax receivable agreement - net of tax     1,058 522
Adjustment of noncontrolling interest in the Operating Company     (4,406) (1,243)
Ending balance 586,267 577,949 586,267 577,949
Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 31,659 32,442 48,789 42,221
Net loss (5,111) (2,289) (22,241) (12,068)
Ending balance 26,548 30,153 26,548 30,153
Accumulated Other Comprehensive Loss        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (1,933) (2,811) (1,952) (2,833)
Other comprehensive income—net of tax 8 18 16 35
Adjustment of noncontrolling interest in the Operating Company     11 5
Ending balance (1,925) (2,793) (1,925) (2,793)
Total Members’ Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 615,332 606,457 634,424 617,666
Net loss (5,111) (2,289) (22,241) (12,068)
Share-based compensation expense 661 1,123 4,764 2,439
Reacquisition of share-based compensation awards for tax-withholding purposes     (2,736) (2,047)
Other comprehensive income—net of tax 8 18 16 35
Adjustment to liability recognized under tax receivable agreement - net of tax     1,058 522
Adjustment of noncontrolling interest in the Operating Company     (4,395) (1,238)
Ending balance 610,890 605,309 610,890 605,309
Noncontrolling Interests        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 1,250,280 1,254,536 1,265,954 1,267,432
Net loss (5,861) (2,638) (25,500) (13,904)
Other comprehensive income—net of tax 5 10 10 21
Tax distributions to noncontrolling interests   (304) (435) (3,183)
Adjustment of noncontrolling interest in the Operating Company     4,395 1,238
Ending balance $ 1,244,424 $ 1,251,604 $ 1,244,424 $ 1,251,604