XML 43 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Investment In Unconsolidated Entities (Tables)
9 Months Ended
Sep. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments The following table summarizes the statements of operations of the Great Park Venture for the nine months ended September 30, 2023 and 2022 (in thousands):
Nine Months Ended September 30,
20232022
Land sale and related party land sale revenues$372,472 $39,020 
Home sale revenues— 40,475 
Cost of land sales
(165,749)(15,118)
Cost of home sales— (30,784)
Other costs and expenses
(37,204)(53,251)
Net income (loss) of Great Park Venture$169,519 $(19,658)
The Company’s share of net income (loss)$63,570 $(7,372)
Basis difference (amortization) accretion, net(10,498)1,738 
Equity in earnings (loss) from Great Park Venture$53,072 $(5,634)
The following table summarizes the balance sheet data of the Great Park Venture and the Company’s investment balance as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023December 31, 2022
Inventories
$435,499 $605,893 
Cash and cash equivalents
150,555 149,326 
Contract assets, receivable and other assets165,076 43,955 
Total assets
$751,130 $799,174 
Accounts payable and other liabilities
$182,112 $156,085 
Redeemable Legacy Interests
40,705 66,254 
Capital (Percentage Interest)
528,313 576,835 
Total liabilities and capital
$751,130 $799,174 
The Company’s share of capital in Great Park Venture
$198,118 $216,313 
Unamortized basis difference
62,215 72,713 
The Company’s investment in the Great Park Venture
$260,333 $289,026 
The following table summarizes the statements of operations of the Gateway Commercial Venture for the nine months ended September 30, 2023 and 2022 (in thousands):
Nine Months Ended September 30,
20232022
Rental revenues$6,329 $6,248 
Rental operating and other expenses(2,875)(2,147)
Depreciation and amortization (2,982)(2,966)
Interest expense(1,829)(1,006)
Net (loss) income of Gateway Commercial Venture$(1,357)$129 
Equity in (loss) earnings from Gateway Commercial Venture$(1,018)$97 
The following table summarizes the balance sheet data of the Gateway Commercial Venture and the Company’s investment balance as of September 30, 2023 and December 31, 2022 (in thousands):
September 30, 2023December 31, 2022
Real estate and related intangible assets, net$79,811 $82,797 
Cash and restricted cash5,843 4,244 
Other assets3,468 4,588 
Total assets$89,122 $91,629 
Notes payable, net$28,902 $29,418 
Other liabilities7,317 7,951 
Members’ capital52,903 54,260 
Total liabilities and capital$89,122 $91,629 
The Company’s investment in the Gateway Commercial Venture$39,677 $40,695