XML 57 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INVESTMENT IN UNCONSOLIDATED ENTITIES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Equity Method Investments and Joint Ventures [Abstract] |
Schedule of Equity Method Investments | The following table summarizes the statements of operations of the Great Park Venture for the years ended December 31, 2024, 2023 and 2022 (in thousands):
| 2024 |  | 2023 |  | 2022
Land sale and related party land sale revenues | $ | 612,806 |  |  | $ | 554,825 |  |  | $ | 283,402 |
Home sale revenues | — |  |  | — |  |  | 40,475 |
Cost of land sales | (144,876) |  |  | (237,148) |  |  | (155,692) |
Cost of home sales | — |  |  | (161) |  |  | (29,692) |
Other costs and expenses | (118,746) |  |  | (66,906) |  |  | (69,539) |
Net income of Great Park Venture | $ | 349,184 |  |  | $ | 250,610 |  |  | $ | 68,954 |
The Company’s share of net income | $ | 130,944 |  |  | $ | 93,979 |  |  | $ | 25,858 |
Basis difference amortization, net | (11,157) |  |  | (15,032) |  |  | (5,414) |
Equity in earnings from Great Park Venture | $ | 119,787 |  |  | $ | 78,947 |  |  | $ | 20,444 |
The following table summarizes the balance sheet data of the Great Park Venture and the Company’s investment balance as of December 31, 2024 and 2023 (in thousands):
| 2024 |  | 2023
Inventories | $ | 274,738 |  |  | $ | 391,352 |
Cash and cash equivalents | 118,256 |  |  | 61,054 |
Contract assets and receivables, net | 169,604 |  |  | 166,793 |
Total assets | $ | 562,598 |  |  | $ | 619,199 |
Accounts payable and other liabilities | $ | 282,277 |  |  | $ | 184,847 |
Redeemable Legacy Interests | — |  |  | 18,075 |
Capital (Percentage Interest) | 280,321 |  |  | 416,277 |
Total liabilities and capital | $ | 562,598 |  |  | $ | 619,199 |
The Company’s share of capital in Great Park Venture | $ | 105,121 |  |  | $ | 156,105 |
Unamortized basis difference | 46,526 |  |  | 57,681 |
The Company’s investment in the Great Park Venture | $ | 151,647 |  |  | $ | 213,786 |
The following table summarizes the statements of operations of the Gateway Commercial Venture for the years ended December 31, 2024, 2023 and 2022 (in thousands):
| 2024 |  | 2023 |  | 2022
Rental revenues | $ | 8,747 |  |  | $ | 8,482 |  |  | $ | 8,395 |
Rental operating and other expenses | (3,509) |  |  | (5,821) |  |  | (3,063) |
Depreciation and amortization | (4,011) |  |  | (4,015) |  |  | (3,960) |
Gain on sale of assets, net | 17,826 |  |  | — |  |  | — |
Interest expense | (2,590) |  |  | (2,531) |  |  | (1,541) |
Net income (loss) of Gateway Commercial Venture | $ | 16,463 |  |  | $ | (3,885) |  |  | $ | (169) |
Equity in earnings (loss) from Gateway Commercial Venture | $ | 12,347 |  |  | $ | (2,914) |  |  | $ | (127) |
The following table summarizes the balance sheet data of the Gateway Commercial Venture and the Company’s investment balance as of December 31, 2024 and 2023 (in thousands):
| 2024 |  | 2023
Real estate and related intangible assets, net | $ | — |  |  | $ | 76,719 |
Cash and restricted cash | 257 |  |  | 5,574 |
Note receivable and other assets | 43,667 |  |  | 3,554 |
Total assets | $ | 43,924 |  |  | $ | 85,847 |
Notes payable, net | $ | — |  |  | $ | 28,850 |
Other liabilities, net | — |  |  | 6,623 |
Members’ capital | 43,924 |  |  | 50,374 |
Total liabilities and capital | $ | 43,924 |  |  | $ | 85,847 |
The Company’s investment in the Gateway Commercial Venture | $ | 32,943 |  |  | $ | 37,781 |

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration