XML 115 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
EARNINGS PER SHARE - Schedule of Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator:      
Net income (loss) attributable to the Company $ 68,297 $ 55,394 $ (15,403)
Adjustments to net income (loss) attributable to the Company (33) (16) 85
Net income (loss) attributable to common shareholders 68,264 55,378 (15,318)
Less: net income allocated to participating securities 84 270 0
Allocation of basic net income (loss) among common shareholders 68,180 55,108 (15,318)
Reallocation of income (loss) from dilutive potential securities 72,818 55,891 (252)
Less: net income allocated to participating securities 82 258 0
Allocation of diluted net income (loss) among common shareholders $ 141,000 $ 111,011 $ (15,570)
Common Class A      
Diluted earnings (loss) per share:      
Anti-dilutive potential securities (in shares) 3,137,134 3,137,134 76,120,180
Performance Restricted Stock Units (RSUs)      
Diluted earnings (loss) per share:      
Anti-dilutive potential securities (in shares) 3,691,186 3,123,408 1,145,832
Restricted Stock      
Diluted earnings (loss) per share:      
Anti-dilutive potential securities (in shares) 0 0 672,690
Performance Restricted Stock Units (RSUs) Weighted Average      
Diluted earnings (loss) per share:      
Anti-dilutive potential securities (in shares) 0 0 24,730
Common Class A      
Numerator:      
Net income (loss) attributable to common shareholders $ 68,157 $ 55,089 $ (15,313)
Allocation of diluted net income (loss) among common shareholders $ 140,977 $ 110,992 $ (15,565)
Denominator:      
Basic (in shares) 69,224,327 68,826,340 68,429,271
Diluted (in shares) 146,944,944 145,131,125 68,430,212
Basic earnings (loss) per share:      
Basic (in dollars per share) $ 0.98 $ 0.80 $ (0.22)
Diluted earnings (loss) per share:      
Diluted (in dollars per share) $ 0.96 $ 0.76 $ (0.23)
Common Class B      
Numerator:      
Net income (loss) attributable to common shareholders $ 23 $ 19 $ (5)
Allocation of diluted net income (loss) among common shareholders $ 23 $ 19 $ (5)
Denominator:      
Basic (in shares) 79,233,544 79,233,544 79,233,544
Diluted (in shares) 79,233,544 79,233,544 79,233,544
Basic earnings (loss) per share:      
Basic (in dollars per share) $ 0.00 $ 0.00 $ 0.00
Diluted earnings (loss) per share:      
Diluted (in dollars per share) $ 0.00 $ 0.00 $ 0.00