XML 38 R28.htm IDEA: XBRL DOCUMENT
v3.23.3

Segment Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Segment Reporting [Abstract] |
Reconciliation of Revenue from Segments to Consolidated | Operating information for the two reportable segments is as follows:
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 30, 2023 |  |  | September 30, 2022 |  |  | September 30, 2023 |  |  | September 30, 2022 |
|  | (in millions) |
Net sales: |  |  |  |  |  |  |  |  |  |  |  |
Primary Reporting Segment |  | $ | 1,191.8 |  |  | $ | 1,184.5 |  |  | $ | 3,602.2 |  |  | $ | 3,703.7 |
China |  |  | 89.5 |  |  |  | 110.6 |  |  |  | 245.2 |  |  |  | 319.9 |
Total net sales |  | $ | 1,281.3 |  |  | $ | 1,295.1 |  |  | $ | 3,847.4 |  |  | $ | 4,023.6 |
Contribution margin(1): |  |  |  |  |  |  |  |  |  |  |  |
Primary Reporting Segment |  | $ | 486.1 |  |  | $ | 500.8 |  |  | $ | 1,476.2 |  |  | $ | 1,539.3 |
China |  |  | 75.9 |  |  |  | 94.8 |  |  |  | 206.0 |  |  |  | 275.2 |
Total contribution margin |  | $ | 562.0 |  |  | $ | 595.6 |  |  | $ | 1,682.2 |  |  | $ | 1,814.5 |
Selling, general, and administrative expenses(1) |  |  | 455.3 |  |  |  | 448.2 |  |  |  | 1,391.7 |  |  |  | 1,373.1 |
Other operating income |  |  | — |  |  |  | — |  |  |  | (10.1 | ) |  |  | (14.9 | )
Interest expense, net |  |  | 38.5 |  |  |  | 34.5 |  |  |  | 116.3 |  |  |  | 95.9 |
Other income, net |  |  | (1.0 | ) |  |  | — |  |  |  | (1.0 | ) |  |  | — |
Income before income taxes |  |  | 69.2 |  |  |  | 112.9 |  |  |  | 185.3 |  |  |  | 360.4 |
Income taxes |  |  | 26.4 |  |  |  | 30.7 |  |  |  | 53.3 |  |  |  | 93.5 |
Net income |  | $ | 42.8 |  |  | $ | 82.2 |  |  | $ | 132.0 |  |  | $ | 266.9 |
(1) Contribution margin consists of net sales less cost of sales and Royalty overrides. For the China segment, contribution margin does not include the portion of service fees to China independent service providers included in selling, general, and administrative expenses, which totaled $45.6 million and $55.3 million for the three months ended September 30, 2023 and 2022, respectively, and $123.8 million and $161.7 million for the nine months ended September 30, 2023 and 2022, respectively.
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area | The following table sets forth net sales by geographic area:
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 30, 2023 |  |  | September 30, 2022 |  |  | September 30, 2023 |  |  | September 30, 2022 |
|  | (in millions) |
Net sales: |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 270.1 |  |  | $ | 308.8 |  |  | $ | 854.6 |  |  | $ | 959.4 |
India |  |  | 215.9 |  |  |  | 192.9 |  |  |  | 583.9 |  |  |  | 508.5 |
Mexico |  |  | 137.3 |  |  |  | 114.8 |  |  |  | 403.6 |  |  |  | 357.1 |
China |  |  | 89.5 |  |  |  | 110.6 |  |  |  | 245.2 |  |  |  | 319.9 |
Others |  |  | 568.5 |  |  |  | 568.0 |  |  |  | 1,760.1 |  |  |  | 1,878.7 |
Total net sales |  | $ | 1,281.3 |  |  | $ | 1,295.1 |  |  | $ | 3,847.4 |  |  | $ | 4,023.6 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration