XML 21 R12.htm IDEA: XBRL DOCUMENT
v3.21.1

Goodwill and Other Intangible Assets | 3 Months Ended
--- | ---
Mar. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Note 6. Goodwill and Other Intangible Assets Goodwill Changes in the carrying amount of the Company’s goodwill for the three months ended March 31, 2021 were as follows:
|  |  | U.S. $ in thousands |
Goodwill as of January 1, 2021 |  | $ | 35,694 |
Goodwill acquired* |  |  | 1,716 |
Foreign currency translation adjustments and other |  |  | 664 |
Goodwill as of March 31, 2021 |  | $ | 38,074 |
*The goodwill was acquired as part of RPS acquisition. See Note 3. During the third quarter of 2020, the Company had noted that indicators of potential impairment existed which required an interim goodwill impairment analysis for Stratasys-Objet reporting unit. These indicators included longer and deeper than expected reduction in the business, refinement to the company’s business focus into additional inorganic technologies and sustained decline in the Company’s market capitalization during the past two quarters, all, primarily as a result of the COVID-19 impact on the global economy and the Company’s business. As a result of the factors discussed above, the Company revisited its assumptions supporting the cash flow projections for its Stratasys-Objet reporting unit, including: (i) the expected duration and depth of revenue reduction and certain revenue growth assumptions; (ii) the associated operating profit margins; and (iii) the long term growth rate. In estimating the discounted cash flow, the Company used the following key assumptions: the Company currently expects it will take approximately two years to regain the loss of revenue and return to its pre COVID-19 activity levels considering the impact of both volume and price with a similar effect on profitability. Following such period, the Company expects to return to similar growth rates as estimated in prior valuations. The Company assumes a long term terminal growth rate of 2.5%, which is lower than the 3.1% used in prior valuations. In addition, changes in business focus due to introduction of new technologies is expected to lower the total revenues related to the Stratasys-Objet reporting unit. The resulting cash flow amounts were discounted using the same discount rate of 13.5%. Based on the revised cash flow projections, the value of the reporting unit had decreased below its carrying value, and the Company recorded in the third quarter of 2020, goodwill impairment charge of $386.2 million, the entire reporting unit’s goodwill. Other Intangible Assets Other intangible assets consisted of the following:
|  | March 31, 2021 |  | December 31, 2020
|  |  | Carrying Amount, |  |  |  |  |  |  |  | Net |  |  |  | Carrying Amount, |  |  |  |  |  |  |  | Net |
|  |  | Net of |  |  |  | Accumulated |  |  |  | Book |  |  |  | Net of |  |  |  | Accumulated |  |  |  | Book |
|  |  | Impairment |  |  |  | Amortization |  |  |  | Value |  |  |  | Impairment |  |  |  | Amortization |  |  |  | Value |
|  | U.S. $ in thousands
Developed technology |  | $ | 365,207 |  |  | $ | (265,352 | ) |  | $ | 99,855 |  |  | $ | 357,863 |  |  | $ | (260,123 | ) |  | $ | 97,740 |
Patents |  |  | 17,894 |  |  |  | (8,812 | ) |  |  | 9,082 |  |  |  | 17,699 |  |  |  | (8,487 | ) |  |  | 9,212 |
Trademarks and trade names |  |  | 26,031 |  |  |  | (21,397 | ) |  |  | 4,634 |  |  |  | 26,036 |  |  |  | (21,114 | ) |  |  | 4,922 |
Customer relationships |  |  | 100,883 |  |  |  | (82,835 | ) |  |  | 18,048 |  |  |  | 101,107 |  |  |  | (81,413 | ) |  |  | 19,695 |
Capitalized software development costs |  |  | 7,410 |  |  |  | (7,410 | ) |  |  | - |  |  |  | 7,410 |  |  |  | (7,410 | ) |  |  | - |
|  | $ | 517,425 |  |  | $ | (385,806 | ) |  | $ | 131,619 |  |  | $ | 510,115 |  |  | $ | (378,547 | ) |  | $ | 131,569 |
Amortization expenses relating to intangible assets for the three-month period ended March 31, 2021 and 2020 were approximately $7.5 million and $6.2 million, respectively. As of March 31, 2021, the estimated amortization expenses relating to intangible assets for each of the following future periods were as follows:
|  |  | Estimated |
|  |  | amortization expense |
|  |  | (U.S. $ in thousands) |
Remaining 9 months of 2021 |  | $ | 22,840 |
2022 |  |  | 28,662 |
2023 |  |  | 14,081 |
2024 |  |  | 10,185 |
2025 and thereafter |  |  | 55,851 |
Total |  |  | 131,619 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration