|
Notes Payable (Debt Obligations of CLOs) (Details) (USD $)
|
9 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|
|
Sep. 30, 2013
|
Dec. 31, 2012
|
||||
| Debt Instrument [Line Items] | |||||
| Carrying Amount | $ 146,500,000 | $ 100,416,000 | |||
|
Notes payable
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 777,923,000 | ||||
| Unamortized Discount | 206,171,000 | ||||
| Carrying Amount | 571,752,000 | ||||
|
Notes payable | Telos 4 (maturity July 2024)
|
|||||
| Debt Instrument [Line Items] | |||||
| Maturity Date | Jul. 31, 2024 | Jul. 31, 2024 | |||
|
Notes payable | Telos 3 (maturity October 2024)
|
|||||
| Debt Instrument [Line Items] | |||||
| Maturity Date | Oct. 31, 2024 | Oct. 31, 2024 | |||
|
Notes payable | Telos 2 (maturity April 2022)
|
|||||
| Debt Instrument [Line Items] | |||||
| Maturity Date | Apr. 30, 2022 | Apr. 30, 2022 | |||
|
Notes payable | Telos 2 (maturity April 2022) | Class A-1
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 241,000,000 | ||||
| Spread over three Months LIBOR | 0.26% | ||||
| Unamortized Discount | 33,980,000 | ||||
| Carrying Amount | 207,020,000 | ||||
|
Notes payable | Telos 2 (maturity April 2022) | Class A-2
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 40,000,000 | ||||
| Spread over three Months LIBOR | 0.40% | ||||
| Unamortized Discount | 9,592,000 | ||||
| Carrying Amount | 30,408,000 | ||||
|
Notes payable | Telos 2 (maturity April 2022) | Class B
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 27,500,000 | ||||
| Spread over three Months LIBOR | 0.55% | ||||
| Unamortized Discount | 8,248,000 | ||||
| Carrying Amount | 19,252,000 | ||||
|
Notes payable | Telos 2 (maturity April 2022) | Class C
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 22,000,000 | ||||
| Spread over three Months LIBOR | 0.95% | ||||
| Unamortized Discount | 10,223,000 | ||||
| Carrying Amount | 11,777,000 | ||||
|
Notes payable | Telos 2 (maturity April 2022) | Class D
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 22,000,000 | ||||
| Spread over three Months LIBOR | 2.20% | ||||
| Unamortized Discount | 12,633,000 | ||||
| Carrying Amount | 9,367,000 | ||||
|
Notes payable | Telos 2 (maturity April 2022) | Class E
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 16,000,000 | ||||
| Spread over three Months LIBOR | 5.00% | ||||
| Unamortized Discount | 13,340,000 | ||||
| Carrying Amount | 2,660,000 | ||||
|
Notes payable | Telos 2 (maturity April 2022) | Subordinated
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 2,000,000 | ||||
| Unamortized Discount | 1,719,000 | ||||
| Carrying Amount | 281,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021)
|
|||||
| Debt Instrument [Line Items] | |||||
| Maturity Date | Oct. 31, 2021 | Oct. 31, 2021 | |||
|
Notes payable | Telos 1 (maturity October 2021) | Class A-1D
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 80,000,000 | ||||
| Spread over three Months LIBOR | 0.27% | ||||
| Unamortized Discount | 11,097,000 | ||||
| Carrying Amount | 68,903,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021) | Class A-1R
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 30,000,000 | ||||
| Spread over three Months LIBOR | 0.29% | ||||
| Unamortized Discount | 4,163,000 | ||||
| Carrying Amount | 25,837,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021) | Class A-1T
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 110,000,000 | ||||
| Spread over three Months LIBOR | 0.27% | ||||
| Unamortized Discount | 15,258,000 | ||||
| Carrying Amount | 94,742,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021) | Class A-2
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 60,000,000 | ||||
| Spread over three Months LIBOR | 0.40% | ||||
| Unamortized Discount | 14,163,000 | ||||
| Carrying Amount | 45,837,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021) | Class B
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 27,200,000 | ||||
| Spread over three Months LIBOR | 0.49% | ||||
| Unamortized Discount | 8,026,000 | ||||
| Carrying Amount | 19,174,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021) | Class C
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 22,000,000 | ||||
| Spread over three Months LIBOR | 0.85% | ||||
| Unamortized Discount | 10,065,000 | ||||
| Carrying Amount | 11,935,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021) | Class D
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 22,000,000 | ||||
| Spread over three Months LIBOR | 1.70% | ||||
| Unamortized Discount | 12,371,000 | ||||
| Carrying Amount | 9,629,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021) | Class E
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 16,000,000 | ||||
| Spread over three Months LIBOR | 4.25% | ||||
| Unamortized Discount | 13,148,000 | ||||
| Carrying Amount | 2,852,000 | ||||
|
Notes payable | Telos 1 (maturity October 2021) | Subordinated
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 40,223,000 | ||||
| Unamortized Discount | 28,145,000 | ||||
| Carrying Amount | 12,078,000 | ||||
|
Primary beneficiary | Notes payable
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 1,389,162,000 | ||||
| Unamortized Discount | 197,538,000 | ||||
| Carrying Amount | 1,191,624,000 | ||||
|
Primary beneficiary | Notes payable | Telos 4 (maturity July 2024) | Class A
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 214,000,000 | ||||
| Variable interest rate (as a percent) | 1.30% | ||||
| Unamortized Discount | 984,000 | ||||
| Carrying Amount | 213,016,000 | ||||
|
Primary beneficiary | Notes payable | Telos 4 (maturity July 2024) | Class B
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 46,500,000 | ||||
| Variable interest rate (as a percent) | 1.80% | ||||
| Unamortized Discount | 2,111,000 | ||||
| Carrying Amount | 44,389,000 | ||||
|
Primary beneficiary | Notes payable | Telos 4 (maturity July 2024) | Class C
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 29,000,000 | ||||
| Variable interest rate (as a percent) | 2.75% | ||||
| Unamortized Discount | 1,430,000 | ||||
| Carrying Amount | 27,570,000 | ||||
|
Primary beneficiary | Notes payable | Telos 4 (maturity July 2024) | Class D
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 19,250,000 | ||||
| Variable interest rate (as a percent) | 3.50% | ||||
| Unamortized Discount | 1,592,000 | ||||
| Carrying Amount | 17,658,000 | ||||
|
Primary beneficiary | Notes payable | Telos 4 (maturity July 2024) | Class E
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 16,000,000 | ||||
| Variable interest rate (as a percent) | 5.00% | ||||
| Unamortized Discount | 2,009,000 | ||||
| Carrying Amount | 13,991,000 | ||||
|
Primary beneficiary | Notes payable | Telos 4 (maturity July 2024) | Class X
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 3,500,000 | ||||
| Variable interest rate (as a percent) | 0.95% | ||||
| Unamortized Discount | 0 | ||||
| Carrying Amount | 3,500,000 | ||||
|
Primary beneficiary | Notes payable | Telos 4 (maturity July 2024) | Subordinated
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 10,700,000 | ||||
| Unamortized Discount | 527,000 | ||||
| Carrying Amount | 10,173,000 | ||||
|
Primary beneficiary | Notes payable | Telos 3 (maturity October 2024) | Class A
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 225,000,000 | ||||
| Variable interest rate (as a percent) | 1.42% | ||||
| Unamortized Discount | 0 | ||||
| Carrying Amount | 225,000,000 | ||||
|
Primary beneficiary | Notes payable | Telos 3 (maturity October 2024) | Class B
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 36,500,000 | ||||
| Variable interest rate (as a percent) | 2.25% | ||||
| Unamortized Discount | 0 | ||||
| Carrying Amount | 36,500,000 | ||||
|
Primary beneficiary | Notes payable | Telos 3 (maturity October 2024) | Class C
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 26,500,000 | ||||
| Variable interest rate (as a percent) | 3.00% | ||||
| Unamortized Discount | 582,000 | ||||
| Carrying Amount | 25,918,000 | ||||
|
Primary beneficiary | Notes payable | Telos 3 (maturity October 2024) | Class D
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 18,000,000 | ||||
| Variable interest rate (as a percent) | 4.25% | ||||
| Unamortized Discount | 837,000 | ||||
| Carrying Amount | 17,163,000 | ||||
|
Primary beneficiary | Notes payable | Telos 3 (maturity October 2024) | Class E
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 15,000,000 | ||||
| Variable interest rate (as a percent) | 5.50% | ||||
| Unamortized Discount | 1,537,000 | ||||
| Carrying Amount | 13,463,000 | ||||
|
Primary beneficiary | Notes payable | Telos 3 (maturity October 2024) | Class F
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 6,000,000 | ||||
| Variable interest rate (as a percent) | 5.50% | ||||
| Unamortized Discount | 756,000 | ||||
| Carrying Amount | 5,244,000 | ||||
|
Primary beneficiary | Notes payable | Telos 3 (maturity October 2024) | Subordinated
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 29,000,000 | [1] | |||
| Unamortized Discount | 1,364,000 | [1] | |||
| Carrying Amount | 27,636,000 | [1] | |||
| Aggregate Principal amount, Original amount | 24,000,000 | ||||
|
Primary beneficiary | Notes payable | Telos 3 (maturity October 2024) | Subordinated | Third party
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 5,000,000 | ||||
|
Primary beneficiary | Notes payable | Telos 2 (maturity April 2022) | Class A-1
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 241,000,000 | ||||
| Variable interest rate (as a percent) | 0.26% | ||||
| Unamortized Discount | 31,506,000 | ||||
| Carrying Amount | 209,494,000 | ||||
|
Primary beneficiary | Notes payable | Telos 2 (maturity April 2022) | Class A-2
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 40,000,000 | ||||
| Variable interest rate (as a percent) | 0.40% | ||||
| Unamortized Discount | 8,941,000 | ||||
| Carrying Amount | 31,059,000 | ||||
|
Primary beneficiary | Notes payable | Telos 2 (maturity April 2022) | Class B
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 27,500,000 | ||||
| Variable interest rate (as a percent) | 0.55% | ||||
| Unamortized Discount | 7,716,000 | ||||
| Carrying Amount | 19,784,000 | ||||
|
Primary beneficiary | Notes payable | Telos 2 (maturity April 2022) | Class C
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 22,000,000 | ||||
| Variable interest rate (as a percent) | 0.95% | ||||
| Unamortized Discount | 9,668,000 | ||||
| Carrying Amount | 12,332,000 | ||||
|
Primary beneficiary | Notes payable | Telos 2 (maturity April 2022) | Class D
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 22,000,000 | ||||
| Variable interest rate (as a percent) | 2.20% | ||||
| Unamortized Discount | 12,095,000 | ||||
| Carrying Amount | 9,905,000 | ||||
|
Primary beneficiary | Notes payable | Telos 2 (maturity April 2022) | Class E
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 16,000,000 | ||||
| Variable interest rate (as a percent) | 5.00% | ||||
| Unamortized Discount | 13,210,000 | ||||
| Carrying Amount | 2,790,000 | ||||
|
Primary beneficiary | Notes payable | Telos 2 (maturity April 2022) | Subordinated
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 2,000,000 | ||||
| Unamortized Discount | 1,670,000 | ||||
| Carrying Amount | 330,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Class A-1D
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 49,560,000 | ||||
| Variable interest rate (as a percent) | 0.27% | ||||
| Unamortized Discount | 6,328,000 | ||||
| Carrying Amount | 43,232,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Class A-1R
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 18,584,000 | ||||
| Variable interest rate (as a percent) | 0.29% | ||||
| Unamortized Discount | 2,374,000 | ||||
| Carrying Amount | 16,210,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Class A-1T
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 68,145,000 | ||||
| Variable interest rate (as a percent) | 0.27% | ||||
| Unamortized Discount | 8,697,000 | ||||
| Carrying Amount | 59,448,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Class A-2
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 60,000,000 | ||||
| Variable interest rate (as a percent) | 0.40% | ||||
| Unamortized Discount | 13,132,000 | ||||
| Carrying Amount | 46,868,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Class B
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 27,200,000 | ||||
| Variable interest rate (as a percent) | 0.49% | ||||
| Unamortized Discount | 7,467,000 | ||||
| Carrying Amount | 19,733,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Class C
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 22,000,000 | ||||
| Variable interest rate (as a percent) | 0.85% | ||||
| Unamortized Discount | 9,468,000 | ||||
| Carrying Amount | 12,532,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Class D
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 22,000,000 | ||||
| Variable interest rate (as a percent) | 1.70% | ||||
| Unamortized Discount | 11,763,000 | ||||
| Carrying Amount | 10,237,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Class E
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 16,000,000 | ||||
| Variable interest rate (as a percent) | 4.25% | ||||
| Unamortized Discount | 12,942,000 | ||||
| Carrying Amount | 3,058,000 | ||||
|
Primary beneficiary | Notes payable | Telos 1 (maturity October 2021) | Subordinated
|
|||||
| Debt Instrument [Line Items] | |||||
| Aggregate Principal amount | 40,223,000 | ||||
| Unamortized Discount | 26,832,000 | ||||
| Carrying Amount | $ 13,391,000 | ||||
|
|||||