v2.4.0.8
Operating segment data (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Schedule of segment profit (loss), and segment assets
The tabular information that follows shows components of revenue, expense, and profit or loss, for each of the operating segments for the periods ended June 30, 2014 and 2013 and total assets as of June 30, 2014 and December 31, 2013.
Revenue is derived from the main income components of each segment. For Insurance and Insurance Services, the main drivers of revenue are fees on separate account assets, and administration service fees. For Specialty Finance, the main sources of revenue are investment interest and realized and unrealized gains/losses on investment securities. For Asset Management, revenue is derived from management fees based on assets under management and, in some cases, incentive fees based on the profits generated. For Real Estate, revenue includes rental revenue and investment interest.
Intersegment revenues refers to those items of revenue which will be eliminated upon consolidation. Included in revenue, expense, interest revenue, interest expense, segment profit/(loss), and segment assets are items which are eliminated upon consolidation as well as adjustments for discontinued operations, reclassifications, assets of consolidated CLOs and non-controlling interest. These items are classified as corporate eliminations and other in the tables below.
Each reportable segment’s measure of profit/(loss) is reported before income taxes and includes discontinued operations and non-controlling interest as this is how management views its segments.

Three months ended June 30, 2014

Insurance and insurance services

Specialty finance

Asset management

Real estate

Corporate eliminations and other

Totals
Fee income
$
18,114

(1) 
$


$


$


$


$
18,114

Rental revenue






4,375


18


4,393

Interest income
1,145


6,643




682


(3,532
)

4,938

Other revenue
9


1,871


442

(2) 
113


(451
)

1,984

Intersegment revenues


110


2,943

(2) 


(3,053
)


Total revenue
$
19,268


$
8,624


$
3,385


$
5,170


$
(7,018
)

$
29,429














Interest expense
$
2,897


$
2,340


$


$
978


$
44


$
6,259

Payroll expense
4,788


3,237


2,772


1,716

 


12,513

Professional fee expense
734


1,329

 
252

 
117

 
392


2,824

Other expense
7,087

 
898

 
372

 
1,952

 
(776
)

9,533

Total expense
15,506

 
7,804

 
3,396

 
4,763

 
(340
)

31,129

Segment profit/(loss)
$
3,762

 
$
820

 
$
(11
)
 
$
407

 
$
(6,678
)

$
(1,700
)
Net loss attributable to consolidated CLOs

 

 

 

 


(2,148
)
Less: non-controlling interest and net income attributable to the VIE subordinated noteholders










(5,416
)
Discontinued operations











Income taxes










497

Net income available to common stockholders










$
1,071

(1) Includes separate account and administrative servicing fees.
(2) Includes management fees which is a component of other income on the Company’s Consolidated Statements of Operations.


Three months ended June 30, 2013

Insurance and insurance services

Specialty finance

Asset management

Real estate

Corporate eliminations and other

Totals
Fee income
$
17,669

(1) 
$


$


$


$


$
17,669

Rental revenue






3,995


(2,901
)

1,094

Interest income
1,226


5,720




587


(3,345
)

4,188

Other revenue/unrealized (loss)
40


(4,401
)

74

(2
)
17,153


(16,035
)

(3,169
)
Intersegment revenues


47


5,141

(2
)


(5,188
)


Total revenue
$
18,935


$
1,366

 
$
5,215

 
$
21,735

 
$
(27,469
)

$
19,782













Interest expense
$
3,129


$
570


$


$
1,711


$
(1,347
)

$
4,063

Payroll expense
4,595


269


3,450


582




8,896

Professional fee expense
336


841


216


1,187




2,580

Other expense
6,681


672


203


2,981


(1,840
)

8,697

Total expense
14,741


2,352


3,869


6,461


(3,187
)

24,236

Segment profit/(loss)
$
4,194


$
(986
)

$
1,346


$
15,274


$
(24,282
)

$
(4,454
)
Net loss attributable to consolidated CLOs










(5,762
)
Less: non-controlling interest and net income attributable to the VIE subordinated noteholders










822

Discontinued operations










16,269

Income taxes










1,816

Net income available to common stockholders










3,415

(1) Includes separate account and administrative servicing fees.
(2) Includes management fees which is a component of other income on the Company’s Consolidated Statements of Operations.


Six months ended June 30, 2014

Insurance and insurance services

Specialty finance

Asset management

Real estate

Corporate eliminations and other

Totals
Fee income
$
35,953

(1) 
$


$


$


$


$
35,953

Rental revenue






8,821


18


8,839

Interest income
2,333


13,959




1,365


(7,356
)

10,301

Other revenue
14


4,370


537

(2) 
342


(595
)

4,668

Intersegment revenues


187


6,311

(2) 


(6,498
)


Total revenue
$
38,300


$
18,516


$
6,848


$
10,528


$
(14,431
)

$
59,761



















Interest expense
$
5,810


$
4,487


$


$
1,956


$
(32
)

$
12,221

Payroll expense
10,070


4,415


5,084


3,514




23,083

Professional fee expense
924


2,182


467


172


169


3,914

Other expense
15,361


2,675


703


4,071


(807
)

22,003

Total expense
32,165


13,759


6,254


9,713


(670
)

61,221

Segment profit/(loss)
$
6,135


$
4,757


$
594


$
815


$
(13,761
)

$
(1,460
)
Net loss attributable to consolidated CLOs















(4,154
)
Less: non-controlling interest and net income attributable to the VIE subordinated noteholders















(8,636
)
Discontinued operations
















Income taxes















926

Net income available to common stockholders















$
2,096

Segment assets as of June 30, 2014
$
5,114,648


$
396,366


$
11,879

(3) 
$
150,844


$
1,704,894


$
7,378,631

(1)    Includes separate account and administrative servicing fees.
(2)    Includes management fees, which is a component of other income on the Company’s Consolidated Statements of Operations.
(3)    Refer to Management’s Discussion and Analysis—Economic Net Income Components for further information on assets under management.



Six months ended June 30, 2013

Insurance and insurance services

Specialty finance

Asset management

Real estate

Corporate eliminations and other

Totals
Fee income
$
34,906

(1) 
$


$


$


$


$
34,906

Rental revenue






7,836


(5,920
)

1,916

Interest income
2,407


10,728




911


(6,832
)

7,214

Other revenue/ unrealized (loss)
72


(3,836
)

211

(2) 
17,608


(16,204
)

(2,149
)
Intersegment revenues


164


8,874

(2) 


(9,038
)


Total revenue
$
37,385


$
7,056


$
9,085


$
26,355


$
(37,994
)

$
41,887



















Interest expense
$
6,263


$
1,064


$


$
3,362


$
(2,791
)

$
7,898

Payroll expense
9,611


276


6,669


968




17,524

Professional fee expense
659


1,673


431


1,189




3,952

Other expense
14,858


1,245


338


5,706


(4,747
)

17,400

Total expense
31,391


4,258


7,438


11,225


(7,538
)

46,774

Segment profit/(loss)
$
5,994


$
2,798


$
1,647


$
15,130


$
(30,456
)

$
(4,887
)
Net income attributable to consolidated CLOs















981

Less: non-controlling interest and net income attributable to the VIE subordinated noteholders















5,356

Discontinued operations















17,110

Income taxes















3,115

Net income available to common stockholders















$
4,733

Segment assets as of December 31, 2013
$
4,949,262


$
385,987


$
7,896

(3) 
$
170,683


$
1,366,620


$
6,880,448

(1) Includes separate account and administrative servicing fees.
(2) Includes management fees, which is a component of other income on the Company’s Consolidated Statements of Operations.
(3) Refer to Management’s Discussion and Analysis—Economic Net Income Components for further information on assets under management.