| Schedule of fair values and carrying values of assets and liabilities and the fair value level(s) associated with them |
The following tables show the fair values and carrying values of the Company’s financial assets and liabilities measured on a recurring basis and the associated fair value hierarchy amounts as of June 30, 2014 and December 31, 2013. Included are balances associated with the consolidated CLOs: | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2014 | | | Assets: | Quoted prices in active markets Level 1 | | Other significant observable inputs Level 2 | | Significant unobservable inputs Level 3 | | Fair value | | Carrying value | Trading investments: | | | | | | | | | | Privately held equity securities | $ | — |
| | $ | — |
| | $ | 4,171 |
| | $ | 4,171 |
| | $ | 4,171 |
| Privately held equity securities (1) | — |
| | — |
| | 3,219 |
| | 3,219 |
| | 3,219 |
| Tax exempt securities | — |
| | 24,442 |
| | 3,551 |
| | 27,993 |
| | 27,993 |
| CDO | — |
| | — |
| | 300 |
| | 300 |
| | 300 |
| CLO | — |
| | — |
| | 825 |
| | 825 |
| | 825 |
| Corporate bonds (1) | — |
| | — |
| | 18,253 |
| | 18,253 |
| | 18,253 |
| Total trading investments | — |
| | 24,442 |
| | 30,319 |
| | 54,761 |
| | 54,761 |
| Derivative assets: | | | | | | | | | | IRLC | — |
| | 619 |
| | — |
| | 619 |
| | 619 |
| Credit derivatives | — |
| | 221 |
| | — |
| | 221 |
| | 221 |
| Total derivative assets | — |
| | 840 |
| | — |
| | 840 |
| | 840 |
| Total trading securities | — |
| | 25,282 |
| | 30,319 |
| | 55,601 |
| | 55,601 |
| Loans held for sale | — |
| | 25,104 |
| | — |
| | 25,104 |
| | 25,104 |
| Investment in loans | — |
| | 99,945 |
| | 22,039 |
| | 121,984 |
| | 121,984 |
| Investment in loans (1) | — |
| | 1,159,983 |
| | 405,933 |
| | 1,565,916 |
| | 1,565,916 |
| Available for sale securities: | | | | | | | | | | U.S. Treasury securities | 7,445 |
| | — |
| | — |
| | 7,445 |
| | 7,445 |
| Obligations of state and political subdivisions | — |
| | 3,610 |
| | — |
| | 3,610 |
| | 3,610 |
| Certificates of deposit | — |
| | 100 |
| | — |
| | 100 |
| | 100 |
| Corporate bonds | — |
| | 6,729 |
| | — |
| | 6,729 |
| | 6,729 |
| Asset-backed securities | — |
| | 68 |
| | — |
| | 68 |
| | 68 |
| Total available for sale securities | 7,445 |
| | 10,507 |
| | — |
| | 17,952 |
| | 17,952 |
|
| | | | | | | | | | | | | | | | | | | | | | | | June 30, 2014 | | | | Quoted prices in active markets Level 1 | | Other significant Level 2 | | Significant unobservable inputs Level 3 | | Fair value | | Carrying value | | | | | | | | | | | Separate Account Assets: | | | | | | | | | | Cash | $ | 3,357 |
| | $ | — |
| | $ | — |
| | $ | 3,357 |
| | $ | 3,357 |
| Short-term investments | 157,378 |
| | — |
| | — |
| | 157,378 |
| | 157,378 |
| Debt securities: | | | | | | | | | | U.S. Treasury securities | 2,791 |
| | — |
| | — |
| | 2,791 |
| | 2,791 |
| U.S. government agencies | — |
| | 1,192 |
| | — |
| | 1,192 |
| | 1,192 |
| Municipal bonds | — |
| | 6,878 |
| | — |
| | 6,878 |
| | 6,878 |
| Asset-backed securities | — |
| | 99 |
| | — |
| | 99 |
| | 99 |
| Corporate bonds | — |
| | 8,826 |
| | — |
| | 8,826 |
| | 8,826 |
| Preferred stocks | 1,193 |
| | — |
| | — |
| | 1,193 |
| | 1,193 |
| Common stocks | 108,328 |
| | — |
| | — |
| | 108,328 |
| | 108,328 |
| Mutual funds | 103,604 |
| | 137,092 |
| | — |
| | 240,696 |
| | 240,696 |
| Real estate funds | — |
| | — |
| | 2,769,159 |
| | 2,769,159 |
| | 2,769,159 |
| Private equity | — |
| | — |
| | 84 |
| | 84 |
| | 84 |
| Hedge funds: | | | | | | | | | | Multi-strategy | — |
| | 66,652 |
| | 714,672 |
| | 781,324 |
| | 781,324 |
| Long/short | — |
| | 22,255 |
| | 80,047 |
| | 102,302 |
| | 102,302 |
| Fund of funds | — |
| | 3,379 |
| | 177,862 |
| | 181,241 |
| | 181,241 |
| Event driven | — |
| | — |
| | 90,855 |
| | 90,855 |
| | 90,855 |
| Long only | — |
| | 36,114 |
| | 20,721 |
| | 56,835 |
| | 56,835 |
| Global macro | — |
| | 13,549 |
| | 6,819 |
| | 20,368 |
| | 20,368 |
| Fixed income arbitrage | — |
| | — |
| | 6,953 |
| | 6,953 |
| | 6,953 |
| Master limited partnerships | — |
| | 200,907 |
| | 53,826 |
| | 254,733 |
| | 254,733 |
| Fixed income (non-arbitrage) | — |
| | 4,027 |
| | 742 |
| | 4,769 |
| | 4,769 |
| Other | — |
| | — |
| | 63 |
| | 63 |
| | 63 |
| Other | — |
| | 144 |
| | — |
| | 144 |
| | 144 |
| Subtotal - separate account assets | 376,651 |
| | 501,114 |
| | 3,921,803 |
| | 4,799,568 |
| | 4,799,568 |
| Total | $ | 384,096 |
| | $ | 1,821,935 |
| | $ | 4,380,094 |
| | $ | 6,586,125 |
| | $ | 6,586,125 |
| Liabilities: | | | | | | | | | | Debt securities: | | | | | | | | | | U.S. Treasury securities | $ | 19,254 |
| | $ | — |
| | $ | — |
| | $ | 19,254 |
| | $ | 19,254 |
| Derivative liabilities: | | | | | | | | | | IRS | — |
| | 672 |
| | — |
| | 672 |
| | 672 |
| Credit derivatives | — |
| | 845 |
| | — |
| | 845 |
| | 845 |
|
| | | | | | | | | | | | | | | | | | | | | Total derivative liabilities | — |
| | 1,517 |
| | — |
| | 1,517 |
| | 1,517 |
| Total | $ | 19,254 |
| | $ | 1,517 |
| | $ | — |
| | $ | 20,771 |
| | $ | 20,771 |
|
(1) Indicates assets related to consolidated CLOs. | | | | | | | | | | | | | | | | | | | | |
| December 31, 2013 | Assets: | Quoted prices in active markets Level 1 |
| Other significant observable inputs Level 2 |
| Significant unobservable inputs Level 3 |
| Fair value |
| Carrying value | Trading investments: |
|
|
|
|
|
|
|
|
| Privately held equity securities (1) | $ | — |
|
| $ | — |
|
| $ | 5,306 |
|
| $ | 5,306 |
|
| $ | 5,306 |
| Tax exempt securities | — |
|
| 30,707 |
|
| 273 |
|
| 30,980 |
|
| 30,980 |
| CDO | — |
|
| — |
|
| 520 |
|
| 520 |
|
| 520 |
| CLO | — |
|
| — |
|
| 825 |
|
| 825 |
|
| 825 |
| Corporate bonds (2) | — |
|
| — |
|
| 17,674 |
|
| 17,674 |
|
| 17,674 |
| Total trading investments | — |
|
| 30,707 |
|
| 24,598 |
|
| 55,305 |
|
| 55,305 |
| Derivative assets: |
|
|
|
|
|
|
|
|
| IRS | — |
|
| 52 |
|
| — |
|
| 52 |
|
| 52 |
| Total derivative assets | — |
|
| 52 |
|
| — |
|
| 52 |
|
| 52 |
| Total trading securities | — |
|
| 30,759 |
|
| 24,598 |
|
| 55,357 |
|
| 55,357 |
| Investment in loans (3) | — |
|
| 1,438,699 |
|
| 30,543 |
|
| 1,469,242 |
|
| 1,469,242 |
| Available for sale securities: |
|
|
|
|
|
|
|
|
| U.S. Treasury securities | 7,751 |
|
| — |
|
| — |
|
| 7,751 |
|
| 7,751 |
| Obligations of state and political subdivisions | — |
|
| 4,238 |
|
| — |
|
| 4,238 |
|
| 4,238 |
| Certificates of deposit | — |
|
| 100 |
|
| — |
|
| 100 |
|
| 100 |
| Corporate bonds | — |
|
| 5,596 |
|
| — |
|
| 5,596 |
|
| 5,596 |
| Asset-backed securities | — |
|
| 78 |
|
| — |
|
| 78 |
|
| 78 |
| Total available for sale securities | 7,751 |
|
| 10,012 |
|
| — |
|
| 17,763 |
|
| 17,763 |
|
| | | | | | | | | | | | | | | | | | | | |
| December 31, 2013 |
| Quoted prices in active markets Level 1 |
| Other significant Level 2 |
| Significant unobservable inputs Level 3 |
| Fair value |
| Carrying value |
|
|
|
|
|
|
|
|
|
| Separate Account Assets: |
|
|
|
|
|
|
|
|
| Cash | $ | 26,129 |
|
| $ | — |
|
| $ | — |
|
| $ | 26,129 |
|
| $ | 26,129 |
| Short-term investments | 171,927 |
|
| — |
|
| — |
|
| 171,927 |
|
| 171,927 |
| Debt securities: |
|
|
|
|
|
|
|
|
| U.S. Treasury securities | 17,634 |
|
| — |
|
| — |
|
| 17,634 |
|
| 17,634 |
| U.S. government agencies | — |
|
| 1,436 |
|
| — |
|
| 1,436 |
|
| 1,436 |
| Municipal bonds | — |
|
| 8,014 |
|
| — |
|
| 8,014 |
|
| 8,014 |
| Asset-backed securities | — |
|
| 8,113 |
|
| — |
|
| 8,113 |
|
| 8,113 |
| Corporate bonds | — |
|
| 18,116 |
|
| — |
|
| 18,116 |
|
| 18,116 |
| Preferred stocks | 1,018 |
|
| — |
|
| — |
|
| 1,018 |
|
| 1,018 |
| Common stocks | 100,630 |
|
| — |
|
| — |
|
| 100,630 |
|
| 100,630 |
| Mutual funds | 195,736 |
|
| — |
|
| — |
|
| 195,736 |
|
| 195,736 |
| Real estate funds | — |
|
| — |
|
| 2,719,387 |
|
| 2,719,387 |
|
| 2,719,387 |
| Private equity | — |
|
| — |
|
| 138 |
|
| 138 |
|
| 138 |
| Hedge funds |
|
|
|
|
|
|
|
|
|
| Multi-strategy | — |
|
| 66,615 |
|
| 682,751 |
|
| 749,366 |
|
| 749,366 |
| Long/short | — |
|
| 19,115 |
|
| 84,315 |
|
| 103,430 |
|
| 103,430 |
| Fund of funds | — |
|
| 2,509 |
|
| 191,423 |
|
| 193,932 |
|
| 193,932 |
| Event driven | — |
|
| — |
|
| 86,724 |
|
| 86,724 |
|
| 86,724 |
| Long only | — |
|
| 34,787 |
|
| 20,305 |
|
| 55,092 |
|
| 55,092 |
| Global macro | — |
|
| 13,157 |
|
| 8,245 |
|
| 21,402 |
|
| 21,402 |
| Fixed income arbitrage | — |
|
| — |
|
| 8,669 |
|
| 8,669 |
|
| 8,669 |
| Master limited partnerships | — |
|
| 102,394 |
|
| 28,814 |
|
| 131,208 |
|
| 131,208 |
| Fixed income (non-arbitrage) | — |
|
| 4,117 |
|
| 2,557 |
|
| 6,674 |
|
| 6,674 |
| Other | — |
|
| — |
|
| 73 |
|
| 73 |
|
| 73 |
| Other | — |
|
| 251 |
|
| — |
|
| 251 |
|
| 251 |
| Subtotal - separate account assets | 513,074 |
|
| 278,624 |
|
| 3,833,401 |
|
| 4,625,099 |
|
| 4,625,099 |
| Total | $ | 520,825 |
|
| $ | 1,758,094 |
|
| $ | 3,888,542 |
|
| $ | 6,167,461 |
|
| $ | 6,167,461 |
| Liabilities: |
|
|
|
|
|
|
|
|
| Debt securities: |
|
|
|
|
|
|
|
|
| U.S. Treasury securities | $ | 18,493 |
|
| $ | — |
|
| $ | — |
|
| $ | 18,493 |
|
| $ | 18,493 |
| Derivative Liabilities: |
|
|
|
|
|
|
|
|
| Credit derivatives | — |
|
| 598 |
|
| — |
|
| 598 |
|
| 598 |
| Total | $ | 18,493 |
|
| $ | 598 |
|
| $ | — |
|
| $ | 19,091 |
|
| $ | 19,091 |
|
(1) Includes $1,692 related to CLOs classified in Level 3. (2) Includes $17,674 related to CLOs classified in Level 3. (3) Includes $1,267,612 and $30,543 classified in Level 2 and Level 3, respectively, related to CLOs. |
| Schedule of fair values and carrying values of financial assets and liabilities, and fair value hierarchy |
The following tables show the fair values and carrying values of the Company’s financial assets and liabilities and the fair value hierarchy level(s) associated with these assets and liabilities as of June 30, 2014 and December 31, 2013: | | | | | | | | | | | | June 30, 2014 | | Level within fair value hierarchy | | Fair value | | Carrying value | Assets: | | | | | | Cash and cash equivalents-unrestricted | 1 | | $ | 122,050 |
| | $ | 122,050 |
| Cash and cash equivalents-restricted | 1 | | 22,796 |
| | 22,796 |
| Trading securities | 2,3 | | 34,129 |
| | 34,129 |
| Due from brokers, dealers, and trustees (1) | 1 | | 11,809 |
| | 11,809 |
| Due from separate accounts (1) | 1 | | 2,926 |
| | 2,926 |
| Loans held for sale | 2 | | 25,104 |
| | 25,104 |
| Investments in loans | 2 | | 122,138 |
| | 122,138 |
| Loans owned | 2 | | 63,572 |
| | 55,003 |
| Policy loans | 3 | | 92,711 |
| | 92,711 |
| Available for sale securities | 1,2,3 | | 17,952 |
| | 17,952 |
| Separate account assets | 1,2,3 | | 4,799,568 |
| | 4,799,568 |
| Assets of consolidated CLOs | 2,3 | | 1,758,909 |
| | 1,758,909 |
| | | | | | | Total Financial Assets | | | $ | 7,073,664 |
| | $ | 7,065,095 |
| | | | | | | Liabilities: | | | | | | Debt securities-U.S. Treasury securities | 1 | | 19,254 |
| | 19,254 |
| Debt | 3 | | 300,434 |
| | 285,706 |
| Separate account liabilities | 1,2,3 | | 4,799,568 |
| | 4,799,568 |
| Due to brokers, dealers and trustees | 1 | | 71,068 |
| | 71,068 |
| Derivative liabilities | 2 | | 1,517 |
| | 1,517 |
| Liabilities of consolidated CLOs | 2,3 | | 1,522,093 |
| | 1,522,093 |
| | | | | | | Total Financial Liabilities | | | $ | 6,713,934 |
| | $ | 6,699,206 |
|
(1) Included as a component of other assets on the Company’s Consolidated balance sheets. | | | | | | | | | | | | December 31, 2013 | | Level within fair value hierarchy | | Fair value | | Carrying value | Assets: | | | | | | Cash and cash equivalents-unrestricted | 1 | | $ | 120,557 |
| | $ | 120,557 |
| Cash and cash equivalents-restricted | 1 | | 26,395 |
| | 26,395 |
| Trading securities | 2,3 | | 35,991 |
| | 35,991 |
| Due from brokers, dealers, and trustees (1) | 1 | | 6,956 |
| | 6,956 |
| Due from separate accounts (1) | 1 | | 1,963 |
| | 1,963 |
| Investment in loans | 2 | | 171,087 |
| | 171,087 |
| Loans owned | 2 | | 48,212 |
| | 40,260 |
| Policy loans | 3 | | 102,147 |
| | 102,147 |
| Available for sale securities | 1,2,3 | | 17,763 |
| | 17,763 |
| Separate account assets | 1,2,3 | | 4,625,099 |
| | 4,625,099 |
| Assets of consolidated CLOs | 2,3 | | 1,414,616 |
| | 1,414,616 |
| | | | | | | Total Financial Assets | | | $ | 6,570,786 |
| | $ | 6,562,834 |
| | | | | | | Liabilities: | | | | | | Debt securities-U.S. Treasury securities | 1 | | $ | 18,493 |
| | $ | 18,493 |
| Derivative liabilities | 2 | | 598 |
| | 598 |
| Debt | 3 | | 376,250 |
| | 360,609 |
| Due to brokers, dealer and trustees | 1 | | 8,193 |
| | 8,193 |
| Separate account liabilities | 1,2,3 | | 4,625,099 |
| | 4,625,099 |
| Liabilities of consolidated CLOs | 2,3 | | 1,175,606 |
| | 1,175,606 |
| | | | | | | Total Financial Liabilities | | | $ | 6,204,239 |
| | $ | 6,188,598 |
|
|