|
CLOs and Consolidated Variable Interest Entities (Assets and Liabilities of the Consolidated CLOs) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | |||
|---|---|---|---|---|---|
|
Jun. 30, 2014
|
Jun. 30, 2013
|
Jun. 30, 2014
|
Jun. 30, 2013
|
Dec. 31, 2013
|
|
| Assets: | |||||
| Restricted cash | $ 22,796 | $ 22,796 | $ 26,395 | ||
| Investment in loans | 122,138 | 122,138 | 171,087 | ||
| Investment in trading securities | 34,129 | 34,129 | 35,991 | ||
| Other assets | 51,166 | 51,166 | 49,201 | ||
| Total assets | 1,758,909 | 1,758,909 | 1,414,616 | ||
| Liabilities: | |||||
| Other liabilities | 15,264 | 15,264 | 13,636 | ||
| Total liabilities of consolidated CLOs | 1,522,093 | 1,522,093 | 1,175,606 | ||
| Income: | |||||
| Realized loss | 1,782 | 0 | 2,734 | 0 | |
| Interest income | 4,938 | 4,188 | 10,301 | 7,214 | |
| Other income | 1,137 | 158 | 1,867 | 376 | |
| Total income attributable to consolidated CLOs | 12,849 | 5,655 | 24,835 | 22,219 | |
| Expenses: | |||||
| Interest expense | 6,259 | 4,063 | 12,221 | 7,898 | |
| Other expenses | 3,901 | 3,021 | 10,057 | 6,495 | |
| Total expenses attributable to consolidated CLOs | 14,997 | 11,417 | 28,989 | 21,238 | |
|
Telos Asset Management LLC | Primary beneficiary
|
|||||
| Assets: | |||||
| Restricted cash | 140,862 | 140,862 | 67,604 | ||
| Investment in loans | 1,565,916 | 1,565,916 | 1,298,155 | ||
| Investment in trading securities | 21,472 | 21,472 | 19,366 | ||
| Due from brokers | 14,640 | 14,640 | 15,945 | ||
| Accrued interest receivable | 3,963 | 3,963 | 4,108 | ||
| Deferred debt issuance costs | 11,844 | 11,844 | 9,261 | ||
| Other assets | 212 | 212 | 177 | ||
| Total assets | 1,758,909 | 1,758,909 | 1,414,616 | ||
| Liabilities: | |||||
| Notes payable | 1,459,153 | 1,459,153 | 1,154,097 | ||
| Due to brokers | 53,337 | 53,337 | 11,479 | ||
| Accrued interest payable | 9,138 | 9,138 | 9,745 | ||
| Other liabilities | 465 | 465 | 285 | ||
| Total liabilities of consolidated CLOs | 1,522,093 | 1,522,093 | 1,175,606 | ||
| Income: | |||||
| Realized loss | (5,377) | (5,502) | (12,332) | (6,165) | |
| Unrealized gain loans | (1,695) | (6,685) | (1,477) | (3,569) | |
| Interest income | 19,921 | 17,843 | 38,644 | 31,953 | |
| Total income attributable to consolidated CLOs | 12,849 | 5,656 | 24,835 | 22,219 | |
| Expenses: | |||||
| Interest expense | 14,882 | 11,109 | 28,344 | 20,720 | |
| Other expenses | 115 | 308 | 645 | 518 | |
| Total expenses attributable to consolidated CLOs | 14,997 | 11,417 | 28,989 | 21,238 | |
|
Notes Payable | Primary beneficiary
|
|||||
| Liabilities: | |||||
| Notes payable | 1,459,153 | 1,459,153 | 1,154,097 | ||
| Expenses: | |||||
| Aggregate principal amount | 1,633,074 | 1,633,074 | 1,341,701 | ||
|
Notes Payable, Class B-2 Note [Member] | Notes Payable | Telos CLO 2014-5, Ltd. [Member] [Member] | Primary beneficiary
|
|||||
| Liabilities: | |||||
| Notes payable | 7,430 | 7,430 | |||
| Expenses: | |||||
| Aggregate principal amount | 7,500 | 7,500 | |||
| Variable interest rate (as a percent) | 2.15% | ||||
|
Subordinated | Notes Payable | Telos CLO 2014-5, Ltd. [Member] [Member] | Primary beneficiary
|
|||||
| Liabilities: | |||||
| Notes payable | 9,472 | 9,472 | |||
| Expenses: | |||||
| Aggregate principal amount | 10,500 | 10,500 | |||
|
Subordinated | Notes Payable | Telos 3 (maturity October 2024) | Primary beneficiary
|
|||||
| Liabilities: | |||||
| Notes payable | 33,001 | 33,001 | 27,678 | ||
| Expenses: | |||||
| Aggregate principal amount | $ 34,350 | $ 34,350 | $ 29,000 | ||