XML 116 R103.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt, net Narrative (Details)
$ in Thousands
9 Months Ended
Sep. 23, 2016
USD ($)
Rate
Aug. 12, 2016
USD ($)
Rate
Aug. 01, 2016
USD ($)
unit
Rate
Apr. 13, 2016
USD ($)
unit
Mar. 01, 2016
USD ($)
unit
Rate
Jan. 20, 2016
USD ($)
unit
Rate
Sep. 30, 2016
USD ($)
unit
Rate
Sep. 12, 2016
USD ($)
Aug. 31, 2016
USD ($)
Jul. 31, 2016
USD ($)
Jul. 29, 2016
USD ($)
Jun. 24, 2016
USD ($)
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]                          
Mortgage borrowing             $ 782,407           $ 673,632
Number of Real Estate Properties | unit     1 5 1 1              
Interest only payment term, in months         36 months 24 months              
Secured Debt                          
Debt Instrument [Line Items]                          
Increase in maximum borrowing capacity                       $ 15,000  
Long-term Line of Credit             $ 169,850           137,000
Secured Debt | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Description of Variable Rate Basis             1-month LIBOR            
Asset-based revolving facility                          
Debt Instrument [Line Items]                          
Increase in maximum borrowing capacity               $ 125,000     $ 150,000    
Line of Credit Facility, Maximum Borrowing Capacity $ 40,000             $ 75,000     $ 100,000    
Long-term Line of Credit $ 12,159           $ 184,494 [1],[2]           99,395 [1],[2]
Asset-based revolving facility | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Description of Variable Rate Basis 1 month LIBOR           LIBOR            
Debt Instrument, Basis Spread on Variable Rate | Rate 5.75%                        
Line of Credit                          
Debt Instrument [Line Items]                          
Warehouse Agreement Borrowings [3]             $ 154,503           229,794
Line of Credit | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Description of Variable Rate Basis             LIBOR            
Mortgages                          
Debt Instrument [Line Items]                          
Increase in maximum borrowing capacity       $ 23,581                  
Mortgage borrowing     $ 20,600 $ 22,500 $ 11,218 $ 28,000 $ 76,744           76,818
Term of loan     7 years 5 years 5 years 7 years              
Interest only payment term, in months     36 months                    
Other Commitment         $ 1,000                
Mortgages | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Description of Variable Rate Basis     LIBOR   30-day LIBOR  30-day LIBOR LIBOR            
Debt Instrument, Basis Spread on Variable Rate | Rate     2.05%   2.75% 2.05%              
Mortgage borrowing             $ 151,328           $ 89,846
Subordinated Debt                          
Debt Instrument [Line Items]                          
Subordinated Debt             $ 5,000            
Minimum | Secured Debt | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate | Rate             3.00%            
Minimum | Asset-based revolving facility | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate | Rate 0.40%           2.25% [1],[2]            
Minimum | Line of Credit | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate | Rate [3]             2.63%            
Minimum | Mortgages                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate | Rate             4.00%            
Minimum | Mortgages | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Basis Spread on Variable Rate | Rate             2.05%            
Line of Credit | Warehouse Agreement Borrowings                          
Debt Instrument [Line Items]                          
Number of credit agreements | unit             3            
Warehouse Agreement Borrowings   $ 15,000                      
Line of Credit | Warehouse Agreement Borrowings | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Debt Instrument, Description of Variable Rate Basis   six-month LIBOR                      
Debt Instrument, Basis Spread on Variable Rate | Rate   2.75%                      
Line of Credit | Warehouse Agreement Borrowings | Warehouse Agreement Borrowing                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Maximum Borrowing Capacity             $ 86,000            
Line of Credit Facility, Amount Expired During The Period             50,000            
Line of Credit | Warehouse Agreement Borrowings | Warehouse Agreement Borrowing Number One                          
Debt Instrument [Line Items]                          
Increase in maximum borrowing capacity             10,000            
Line of Credit Facility, Maximum Borrowing Capacity             40,000   $ 50,000 $ 30,000      
Line of Credit | Warehouse Agreement Borrowings | Warehouse Agreement Borrowing Number Two                          
Debt Instrument [Line Items]                          
Increase in maximum borrowing capacity             10,000            
Line of Credit Facility, Maximum Borrowing Capacity             35,000            
Line of Credit | Warehouse Agreement Borrowings | Warehouse Agreement Borrowing Number Three                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Maximum Borrowing Capacity             $ 1,000            
[1] Asset based revolving financing is generally recourse only to specific assets and related cash flows.
[2] The weighted average coupon rate for asset based revolving financing was 3.31% and 2.76% at September 30, 2016 and December 31, 2015, respectively.
[3] The weighted average coupon rate for warehouse borrowings was 3.31% and 2.68% at September 30, 2016 and December 31, 2015, respectively. Includes debt having a maximum borrowing capacity of $90,500 with a stated interest rate of LIBOR +2.75% and a floor of 3.00%.