XML 49 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segment Data (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of segment profit (loss), and segment assets
The tables below present the components of revenue, expense, pre-tax income (loss), and segment assets for each of the operating segments for the following periods:
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
Insurance and insurance services
 
Specialty finance
 
Real estate
 
Asset management
 
Corporate and other
 
Total
Total revenue
$
79,106

 
$
29,013

 
$
15,695

 
$
3,838

 
$
6,469

 
$
134,121

Total expense
71,081

 
24,832

 
16,168

 
2,255

 
12,267

 
126,603

Net income attributable to consolidated CLOs

 

 

 
720

 
3,312

 
4,032

Pre-tax income (loss)
$
8,025

 
$
4,181

 
$
(473
)
 
$
2,303

 
$
(2,486
)
 
$
11,550

Less: Provision (benefit) for income taxes
 
 
 
 
 
 
 
 
 
 
3,712

Net income before non-controlling interests
 
 
 
 
 
 
 
 
 
 
$
7,838

Less: net income attributable to non-controlling interests from continuing operations and discontinued operations
 
 
 
 
 
 
 
 
 
 
1,933

Net income (loss) attributable to Tiptree Financial Inc. Class A common stockholders
 
 
 
 
 
 
 
 
 
 
$
5,905

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
 
Insurance and insurance services
 
Specialty finance
 
Real estate
 
Asset management
 
Corporate and other
 
Total
Total revenue
$
87,991

 
$
19,348

 
$
11,560

 
$
1,981

 
$
(12
)
 
$
120,868

Total expense
77,868

 
18,097

 
14,172

 
1,670

 
9,418

 
121,225

Net income attributable to consolidated CLOs

 

 

 
652

 
(3,854
)
 
(3,202
)
Pre-tax income (loss)
$
10,123

 
$
1,251

 
$
(2,612
)
 
$
963

 
$
(13,284
)
 
$
(3,559
)
Less: Provision (benefit) for income taxes
 
 
 
 
 
 
 
 
 
 
2,829

Net (loss) before non-controlling interests
 
 
 
 
 
 
 
 
 
 
$
(6,388
)
Less: net income attributable to non-controlling interests from continuing operations and discontinued operations
 
 
 
 
 
 
 
 
 
 
(1,835
)
Net income (loss) attributable to Tiptree Financial Inc. Class A common stockholders
 
 
 
 
 
 
 
 
 
 
$
(4,553
)
 
Nine Months Ended September 30, 2016
 
Insurance and insurance services
 
Specialty finance
 
Real estate
 
Asset management
 
Corporate and other
 
Total
Total revenue
$
256,208

 
$
67,790

 
$
44,204

 
$
7,505

 
$
23,972

 
$
399,679

Total expense
231,108

 
62,280

 
49,691

 
4,930

 
34,148

 
382,157

Net income attributable to consolidated CLOs

 

 

 
2,466

 
7,583

 
10,049

Pre-tax income (loss)
$
25,100

 
$
5,510

 
$
(5,487
)
 
$
5,041

 
$
(2,593
)
 
$
27,571

Less: provision for income taxes
 
 
 
 
 
 
 
 
 
 
5,298

Net income before non-controlling interests
 
 
 
 
 
 
 
 
 
 
$
22,273

Less: net income attributable to non-controlling interests from continuing operations and discontinued operations
 
 
 
 
 
 
 
 
 
 
4,680

Net income (loss) attributable to Tiptree Financial Inc. Class A common stockholders
 
 
 
 
 
 
 
 
 
 
$
17,593

 
Nine Months Ended September 30, 2015
 
Insurance and insurance services
 
Specialty finance
 
Real estate
 
Asset management
 
Corporate and other
 
Total
Total revenue
$
238,891

 
$
33,583

 
$
33,334

 
$
4,814

 
$
337

 
$
310,959

Total expense
218,442

 
31,329

 
42,096

 
5,258

(1 
) 
21,387

(1 
) 
318,512

Net income (loss) attributable to consolidated CLOs

 

 

 
3,493

 
(6,939
)
 
(3,446
)
Pre-tax income (loss)
$
20,449

 
$
2,254

 
$
(8,762
)
 
$
3,049

 
$
(27,989
)
 
$
(10,999
)
Less: (benefit) for income taxes
 
 
 
 
 
 
 
 
 
 
962

Discontinued operations
 
 
 
 
 
 
 
 
 
 
23,348

Net income before non-controlling interests
 
 
 
 
 
 
 
 
 
 
$
11,387

Less: net income attributable to non-controlling interests from continuing operations and discontinued operations
 
 
 
 
 
 
 
 
 
 
1,957

Net income (loss) attributable to Tiptree Financial Inc. Class A common stockholders
 
 
 
 
 
 
 
 
 
 
$
9,430


(1)
Bonus of $3,615 was reclassified from Corporate and other to Asset management to conform to the current period presentation.

The following table presents the segment assets for the following periods:
 
Insurance and insurance services
 
Specialty finance
 
Real estate
 
Asset management
 
Corporate and other
 
Total
Segment Assets as of September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Segment assets
$
1,002,987

 
$
305,010

 
$
308,949

 
$
3,819

 
$
250,322

 
$
1,871,087

Assets of consolidated CLOs
 
 
 
 
 
 
 
 
 
 
995,658

Total assets
 
 
 
 
 
 
 
 
 
 
$
2,866,745

 
 
 
 
 
 
 
 
 
 
 
 
Segment Assets as of December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Segment assets
$
929,054

 
$
208,201

 
$
230,546

 
$
1,820

 
$
396,537

 
$
1,766,158

Assets of consolidated CLOs
 
 
 
 
 
 
 
 
 
 
728,812

Total assets
 
 
 
 
 
 
 
 
 
 
$
2,494,970