XML 52 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of fair values and carrying values of assets and liabilities and the fair value level(s) associated with them
The following tables present the Company’s fair value hierarchies for financial assets and liabilities, including the balances associated with the consolidated CLOs, measured on a recurring basis:

 
As of September 30, 2016
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Assets:
 
 
 
 
 
 
 
Trading assets:
 
 
 
 
 
 
 
Equity securities
$
44,669

 
$

 
$

 
$
44,669

CLO

 

 
1,660

 
1,660

Total trading securities
44,669

 

 
1,660

 
46,329

 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
Interest rate lock commitments

 

 
5,560

 
5,560

TBA mortgage backed securities

 
153

 

 
153

Credit derivatives

 
12,106

 

 
12,106

Total derivative assets

 
12,259

 
5,560

 
17,819

 
 
 
 
 
 
 
 
Total trading assets (included in other assets)
44,669

 
12,259

 
7,220

 
64,148

 

 


 


 


Available for sale securities:
 
 
 
 
 
 
 
Equity securities
792

 

 
48

 
840

U.S. Treasury securities and U.S. government agencies

 
7,802

 

 
7,802

Obligations of state and political subdivisions

 
58,071

 

 
58,071

Obligations of foreign governments

 
1,310

 

 
1,310

Certificates of deposit
893

 

 

 
893

Asset backed securities

 
1,513

 

 
1,513

Corporate bonds

 
66,766

 

 
66,766

 Total available for sale securities
1,685

 
135,462

 
48

 
137,195

 
 
 
 
 
 
 
 
Investments in loans, at fair value:

 


 


 


 
As of September 30, 2016
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Corporate loans

 
20,950

 
131,047

 
151,997

Mortgage loans held for sale

 
166,503

 

 
166,503

Non-performing loans

 

 
52,024

 
52,024

Other loans receivable

 
126

 
1,284

 
1,410

 Total investments in loans, at fair value


187,579


184,355


371,934

 
 
 
 
 
 
 
 
Total financial instruments attributable to Non-CLOs included in consolidated assets
46,354


335,300


191,623


573,277

 
 
 
 
 
 
 
 
Financial instruments included in assets of consolidated CLOs:
 
 
 
 
 
 
 
Investments in loans, at fair value

 
241,125

 
693,697

 
934,822

Total financial instruments included in assets of consolidated CLOs

 
241,125

 
693,697

 
934,822

 
 
 
 
 
 
 
 
 Total
$
46,354


$
576,425


$
885,320


$
1,508,099

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Trading liabilities:
 
 
 
 
 
 
 
U.S. Treasury securities
$

 
$

 
$

 
$

Total trading securities







 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps

 
3,116

 

 
3,116

TBA-mortgage backed securities

 
855

 

 
855

Total derivative liabilities

 
3,971

 

 
3,971

 
 
 
 
 
 
 
 
Total trading liabilities (included in other liabilities)


3,971




3,971

 
 
 
 
 
 
 
 
Contingent consideration payable

 

 
575

 
575

 
 
 
 
 
 
 
 
Preferred notes payable

 

 
1,284

 
1,284

 
 
 
 
 
 
 
 
Total financial instruments attributable to Non-CLOs included in consolidated liabilities


3,971


1,859

 
5,830

 
 
 
 
 
 
 
 
Financial instruments included in liabilities of consolidated CLOs:
 
 
 
 
 
 
 
Notes payable of CLOs

 

 
927,982

 
927,982

Total financial instruments included in liabilities of consolidated CLOs

 

 
927,982

 
927,982

 
 
 
 
 
 
 
 
 Total
$


$
3,971


$
929,841


$
933,812

 
As of December 31, 2015
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Assets:
 
 
 
 
 
 
 
Trading assets:
 
 
 
 
 
 
 
Equity securities
$
3,786

 
$

 
$
8,941

 
$
12,727

Tax exempt securities

 
1,732

 
8,314

 
10,046

CLO

 

 
1,768

 
1,768

 
As of December 31, 2015
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Total trading securities
3,786


1,732


19,023


24,541

 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
Interest rate lock commitments

 

 
3,384

 
3,384

TBA - mortgage backed securities

 
179

 

 
179

Forward delivery contracts

 

 
11

 
11

Credit derivatives

 
11,945

 

 
11,945

Total derivative assets

 
12,124


3,395


15,519

 
 
 
 
 
 
 
 
Total trading assets (included in other assets)
3,786


13,856


22,418


40,060

 
 
 
 
 
 
 
 
Available for sale securities:
 
 
 
 
 
 
 
Equity securities
6,060

 

 
48

 
6,108

U.S. Treasury securities and U.S. government agencies

 
53,136

 

 
53,136

Obligations of state and political subdivisions

 
52,335

 

 
52,335

Obligations of foreign governments

 
2,864

 

 
2,864

Certificates of deposit
893

 

 

 
893

Asset backed securities

 
1,529

 

 
1,529

Corporate bonds

 
67,838

 

 
67,838

 Total available for sale securities
6,953


177,702


48


184,703

 
 
 
 
 
 
 
 
Investments in loans, at fair value
 
 
 
 
 
 
 
Corporate loans

 
55,956

 
177,905

 
233,861

Mortgage loans held for sale

 
120,836

 

 
120,836

Non-performing loans

 

 
38,289

 
38,289

Other loans receivable

 
125

 
1,284

 
1,409

 Total investments in loans, at fair value


176,917


217,478


394,395

 
 
 
 
 
 
 
 
Total financial instruments attributable to Non-CLOs included in consolidated assets
10,739


368,475


239,944


619,158

 
 
 
 
 
 
 
 
Financial instruments included in assets of consolidated CLOs:
 
 
 
 
 
 
 
Investments in loans, at fair value

 
159,892

 
520,892

 
680,784

Total financial instruments included in assets of consolidated CLOs


159,892


520,892


680,784

 
 
 
 
 
 
 
 
Total
$
10,739


$
528,367


$
760,836


$
1,299,942

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Trading liabilities:
 
 
 
 
 
 
 
U.S. Treasury securities
$

 
$
19,679

 
$

 
$
19,679

Total trading securities


19,679




19,679

 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps

 
2,310

 

 
2,310

Forward delivery contracts

 
8

 

 
8

TBA-mortgage backed securities

 
150

 

 
150

Foreign currency forward contracts

 
5

 

 
5

Total derivative liabilities


2,473




2,473

 
 
 
 
 
 
 
 
Total trading liabilities (included in other liabilities)


22,152




22,152

 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Contingent consideration payable

 

 
936

 
936

 
 
 
 
 
 
 
 
Preferred notes payable

 

 
1,562

 
1,562

 
 
 
 
 
 
 
 
Total financial instruments attributable to Non-CLOs included in consolidated liabilities


22,152


2,498


24,650

 
 
 
 
 
 
 
 
Financial instruments included in liabilities of consolidated CLOs:
 
 
 
 
 
 
 
Notes payable of CLOs

 

 
683,827

 
683,827

Total financial instruments included in liabilities of consolidated CLOs




683,827


683,827

 
 
 
 
 
 
 
 
Total
$


$
22,152


$
686,325


$
708,477

Schedule of additional information about assets that are measured at fair value on a recurring basis for which the company utilized Level 3 inputs to determine fair value
The following table represents additional information about assets that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value for the following periods:        
 
Nine Months Ended September 30,
 
2016
2015
 
Non-CLO assets
 
CLO assets
 
Non-CLO assets
 
CLO assets
 
Assets held for sale
Balance at January 1,
$
239,944

 
$
520,892

 
$
11,577

 
$
576,811

 
$
3,771,458

Net realized gains (losses)
17,185

 
534

 
11,469

 
698

 

Net unrealized gains (losses)
7,623

 
15,067

 
677

 
(4,306
)
 

Purchases
38,053

 
77,373

 
37,234

 
13,625

 
141,292

Sales
(55,786
)
 
(78,206
)
 
(1,437
)
 
(63,214
)
 
(3,967,798
)
Issuances
1,400

 
1,436

 
2

 
550

 

Transfer into Level 3 (1)
86,170

 
118,718

 
71,547

 
136,806

 

Transfer adjustments (out of) Level 3 (1)
(28,572
)
 
(66,215
)
 
(12,354
)
 
(152,636
)
 

Adoption of ASU 2015-02

 

 

 
(328,411
)
 

Attributable to policyowner

 

 

 

 
55,048

Conversion to real estate owned and mortgage held for sale
(10,296
)
 

 
(817
)
 

 

Warehouse transfer to CLO
(104,098
)
 
104,098

 

 

 

Balance at September 30,
$
191,623

 
$
693,697

 
$
117,898

 
$
179,923

 
$

 
 
 
 
 
 
 
 
 
 
Changes in unrealized gains (losses) included in earnings related to assets still held at period end
$
2,123

 
$
10,372

 
$
162

 
$
(1,020
)
 
$


(1)
All transfers are deemed to occur at end of period. Transfers between Level 2 and 3 were a result of subjecting third-party pricing on both CLO and Non-CLO assets to various liquidity, depth, bid-ask spread and benchmarking criteria as well as assessing the availability of observable inputs affecting their fair valuation.

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table represents additional information about liabilities that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value for the following periods:
 
Nine Months Ended September 30,
 
2016
 
2015
 
Non-CLO Liabilities
 
CLO Liabilities
 
Non-CLO Liabilities
 
CLO Liabilities
Balance at January 1,
$
2,498

 
$
683,827

 
$
2,802

 
$
1,785,207

Net unrealized gains (losses)
(262
)
 
23,169

 

 
19,681

Purchases

 

 

 

Sales

 

 

 

Issuances

 
222,303

 

 
(41,272
)
Settlements
(377
)
 

 

 

Dispositions

 
(1,317
)
 

 
(31,155
)
Adoption of ASU 2015-02

 

 

 
(1,032,913
)
Balance at September 30,
$
1,859

 
$
927,982

 
$
2,802

 
$
699,548

 
 
 
 
 
 
 
 
Changes in unrealized (losses) gains included in earnings related to liabilities still held at period end
$
(262
)
 
$
23,169

 
$

 
$
7,248

Schedule of quantitative information of Level 3 significant unobservable inputs used in fair valuation of assets
The following is quantitative information about Level 3 significant unobservable inputs used in fair valuation. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not readily available to the Company.
 
Fair Value as of
 
 
 
 
 
Actual or Range
(Weighted average)
Assets (1)
September 30, 2016
 
December 31, 2015
 
Valuation Technique
 
Unobservable input(s)
 
September 30, 2016
 
December 31, 2015
Tax exempt security
$

 
$
121

 
Discounted cash flow
 
Short term cash flows
 
N/A
 
0.0%
Tax exempt security

 
8,193

 
Market yield analysis
 
Yield to maturity
 
N/A
 
6.50%
Interest rate lock commitments
5,560

 
3,384

 
Internal model
 
Pull through rate
 
45% - 95%
 
55% - 95%
Forward delivery contracts

 
11

 
Internal model
 
Pull through rate
 
N/A
 
80% - 100%
NPLs
52,024

 
38,289

 
Discounted cash flow
 
See table below (2)
 
See table below
 
See table below
Total
$
57,584

 
$
49,998

 
 
 
 
 
 
 
 


(1)
Financial assets classified as Level 3 and fair valued using significant unobservable inputs classified as Level 3 have not been provided as these are not readily available to the Company (including servicing release premium for interest rate lock commitments and forward delivery contracts).
(2)
Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. A decline in the discount rate in isolation would increase the fair value. A decrease in the housing pricing index in isolation would decrease the fair value. Individual loan characteristics, such as location and value of underlying collateral, affect the loan resolution timeline. An increase in the loan resolution timeline in isolation would decrease the fair value. A decrease in the value of underlying properties in isolation would decrease the fair value.
The following table sets forth quantitative information about the significant unobservable inputs used to measure the fair value of our NPLs as of the following periods:
 
 
As of September 30, 2016
 
As of December 31, 2015
Unobservable inputs
 
High
 
Low
 
Average(1)
 
High
 
Low
 
Average(1)
Discount rate
 
30.0%
 
16.0%
 
22.5%
 
30.0%
 
15.1%
 
22.0%
Loan resolution time-line (Years)
 
2.15
 
0.45
 
1.08
 
2.7
 
0.6
 
1.2
Value of underlying properties
 
$1,250
 
$32
 
$220
 
$1,375
 
$40
 
$224
Holding costs
 
18.8%
 
5.2%
 
9.5%
 
24.6%
 
5.5%
 
9.6%
Liquidation costs
 
25.0%
 
8.2%
 
10.6%
 
21.8%
 
7.5%
 
10.5%

(1)
Weighted based on value of underlying properties.
Schedule of quantitative information of Level 3 significant unobservable inputs used in fair valuation of liabilities
 
Fair Value as of
 
 
 
 
 
Actual or Range (Weighted average)
Liabilities (1)
September 30, 2016
 
December 31, 2015
 
Valuation Technique
 
Unobservable input(s)
 
September 30, 2016
 
December 31, 2015
Contingent consideration payable - Reliance
$
523

 
$
900

 
Internal model
 
Forecast EBITDA
 
$1,369 - $3,812
 
$1,326 - $3,517
 
 
 
Book value growth rate
 
5.0%
 
5.0%
 
 
 
Asset volatility
 
1.1% - 21.4%
 
2.4% - 20.1%
Contingent consideration payable - Luxury
52

 
36

 
Internal model
 
Projected cash available for distribution
 
$854 - $1,281
 
$828 - $1,281
Preferred notes payable
1,284

 
1,562

 
Internal model
 
Discount rate
 
13.96%
 
12.0%
Total
$
1,859


$
2,498

 
 
 
 
 
 
 
 
 
(1)
Not included in this table are the debt obligations of consolidated CLOs, measured and leveled on the basis of the fair value of the (more observable) financial assets of the consolidated CLOs. See Note—(15) Assets and Liabilities of Consolidated CLOs.

Schedule of fair values and carrying values of financial assets and liabilities, and fair value hierarchy
The following table presents the carrying amounts and estimated fair values of financial assets and liabilities that are not recorded at fair value on a recurring or non-recurring basis and their respective levels within the fair value hierarchy:
 
As of September 30, 2016
 
As of December 31, 2015
 
 Level within
Fair Value
Hierarchy
 
Fair Value
 
Carrying Value
 
 Level within
Fair Value
Hierarchy
 
Fair Value
 
Carrying Value
Assets:
 
 
 
 
 
 
 
 
 
 
 
Notes receivable, net
2
 
$
26,353

 
$
27,665

 
2
 
$
20,250

 
$
21,696

Total Assets
 
 
$
26,353

 
$
27,665

 
 
 
$
20,250

 
$
21,696

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Debt, net
3
 
$
785,091

 
$
780,671

 
3
 
$
672,096

 
$
671,648

Total Liabilities
 
 
$
785,091

 
$
780,671

 
 
 
$
672,096

 
$
671,648