XML 96 R83.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt, net - Schedule of Debt Obligations, Net of Discounts and Deferred Financing Costs (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Long-term debt $ 273,856 $ 404,651
Unamortized discount, net 0 (1,458)
Unamortized deferred financing costs (7,601) (9,844)
Total debt, net 266,255 393,349
Other    
Debt Instrument [Line Items]    
Long-term debt 55,288 86,118
Unamortized discount, net 0 0
Unamortized deferred financing costs (9) (1,069)
Total debt, net 55,279 85,049
Corporate    
Debt Instrument [Line Items]    
Long-term debt 0 114,063
Unamortized discount, net 0 (1,458)
Unamortized deferred financing costs 0 (301)
Total debt, net 0 112,304
Insurance | Operating segments    
Debt Instrument [Line Items]    
Long-term debt 218,568 204,470
Unamortized discount, net 0 0
Unamortized deferred financing costs (7,592) (8,474)
Total debt, net 210,976 195,996
Corporate debt    
Debt Instrument [Line Items]    
Long-term debt 160,000 276,223
Corporate debt | Revolving credit facility    
Debt Instrument [Line Items]    
Long-term debt 0 2,160
Corporate debt | Secured debt    
Debt Instrument [Line Items]    
Long-term debt 0 114,063
Corporate debt | Other    
Debt Instrument [Line Items]    
Long-term debt 0 0
Corporate debt | Other | Revolving credit facility    
Debt Instrument [Line Items]    
Long-term debt 0 0
Corporate debt | Other | Secured debt    
Debt Instrument [Line Items]    
Long-term debt 0 0
Corporate debt | Corporate    
Debt Instrument [Line Items]    
Long-term debt 0 114,063
Corporate debt | Corporate | Revolving credit facility    
Debt Instrument [Line Items]    
Long-term debt 0 0
Corporate debt | Corporate | Secured debt    
Debt Instrument [Line Items]    
Long-term debt 0 114,063
Corporate debt | Insurance | Operating segments    
Debt Instrument [Line Items]    
Long-term debt 160,000 162,160
Corporate debt | Insurance | Operating segments | Revolving credit facility    
Debt Instrument [Line Items]    
Long-term debt 0 2,160
Corporate debt | Insurance | Operating segments | Secured debt    
Debt Instrument [Line Items]    
Long-term debt $ 0 $ 0
Floor rate   1.00%
Corporate debt | LIBOR | Revolving credit facility    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.25% 2.25%
Corporate debt | LIBOR | Secured debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 6.75% 6.75%
Corporate debt | Prime Rate | Revolving credit facility    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.25% 1.25%
Asset based debt    
Debt Instrument [Line Items]    
Long-term debt $ 113,856 $ 128,428
Asset based debt | Revolving credit facility    
Debt Instrument [Line Items]    
Long-term debt 58,568 42,310
Asset based debt | Other    
Debt Instrument [Line Items]    
Long-term debt 55,288 86,118
Asset based debt | Other | Revolving credit facility    
Debt Instrument [Line Items]    
Long-term debt 0 0
Asset based debt | Corporate    
Debt Instrument [Line Items]    
Long-term debt 0 0
Asset based debt | Corporate | Revolving credit facility    
Debt Instrument [Line Items]    
Long-term debt 0 0
Asset based debt | Insurance | Operating segments    
Debt Instrument [Line Items]    
Long-term debt 58,568 42,310
Asset based debt | Insurance | Operating segments | Revolving credit facility    
Debt Instrument [Line Items]    
Long-term debt $ 58,568 $ 42,310
Asset based debt | LIBOR | Revolving credit facility    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.75% 2.75%
Preferred trust securities | Corporate debt    
Debt Instrument [Line Items]    
Long-term debt $ 35,000 $ 35,000
Preferred trust securities | Corporate debt | Other    
Debt Instrument [Line Items]    
Long-term debt 0 0
Preferred trust securities | Corporate debt | Corporate    
Debt Instrument [Line Items]    
Long-term debt 0 0
Preferred trust securities | Corporate debt | Insurance | Operating segments    
Debt Instrument [Line Items]    
Long-term debt $ 35,000 $ 35,000
Preferred trust securities | Corporate debt | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.10% 4.10%
8.50% Junior subordinated notes | Corporate debt    
Debt Instrument [Line Items]    
Stated interest rate, percentage 8.50% 8.50%
Long-term debt $ 125,000 $ 125,000
8.50% Junior subordinated notes | Corporate debt | Other    
Debt Instrument [Line Items]    
Long-term debt 0 0
8.50% Junior subordinated notes | Corporate debt | Corporate    
Debt Instrument [Line Items]    
Long-term debt 0 0
8.50% Junior subordinated notes | Corporate debt | Insurance | Operating segments    
Debt Instrument [Line Items]    
Long-term debt 125,000 125,000
Residential mortgage warehouse borrowings | Asset based debt    
Debt Instrument [Line Items]    
Long-term debt $ 55,288 $ 72,518
Weighted average interest rate 5.01% 2.76%
Residential mortgage warehouse borrowings | Asset based debt | Other    
Debt Instrument [Line Items]    
Long-term debt $ 55,288 $ 72,518
Residential mortgage warehouse borrowings | Asset based debt | Corporate    
Debt Instrument [Line Items]    
Long-term debt 0 0
Residential mortgage warehouse borrowings | Asset based debt | Insurance | Operating segments    
Debt Instrument [Line Items]    
Long-term debt $ 0 $ 0
Residential mortgage warehouse borrowings | Asset based debt | SOFR    
Debt Instrument [Line Items]    
Floor rate 0.25%  
Residential mortgage warehouse borrowings | Asset based debt | BSBY    
Debt Instrument [Line Items]    
Floor rate 0.50%  
Residential mortgage warehouse borrowings | Minimum | Asset based debt | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate   1.88%
Residential mortgage warehouse borrowings | Minimum | Asset based debt | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.88%  
Residential mortgage warehouse borrowings | Minimum | Asset based debt | BSBY    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.00%  
Residential mortgage warehouse borrowings | Maximum | Asset based debt | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate   3.00%
Residential mortgage warehouse borrowings | Maximum | Asset based debt | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.50%  
Residential mortgage warehouse borrowings | Maximum | Asset based debt | BSBY    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.00%  
Vessel backed term loan | Asset based debt    
Debt Instrument [Line Items]    
Long-term debt   $ 13,600
Vessel backed term loan | Asset based debt | Other    
Debt Instrument [Line Items]    
Long-term debt   13,600
Vessel backed term loan | Asset based debt | Corporate    
Debt Instrument [Line Items]    
Long-term debt   0
Vessel backed term loan | Asset based debt | Insurance | Operating segments    
Debt Instrument [Line Items]    
Long-term debt   $ 0
Vessel backed term loan | Asset based debt | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate   4.75%