
|
THREE MONTHS ENDED
MARCH 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(Unaudited)
|
||||||||
|
NET SALES
|
$
|
254,302
|
$
|
283,766
|
||||
|
COST OF SALES
|
183,907
|
205,803
|
||||||
|
GROSS PROFIT
|
70,395
|
77,963
|
||||||
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSES
|
55,873
|
60,000
|
||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
205
|
-
|
||||||
|
OTHER INCOME (EXPENSE), NET
|
6
|
(6
|
)
|
|||||
|
OPERATING INCOME
|
14,323
|
17,957
|
||||||
|
OTHER NON-OPERATING INCOME (EXPENSE), NET
|
(524
|
)
|
646
|
|||||
|
INTEREST EXPENSE
|
873
|
1,089
|
||||||
|
EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
12,926
|
17,514
|
||||||
|
PROVISION FOR INCOME TAXES
|
3,305
|
4,410
|
||||||
|
EARNINGS FROM CONTINUING OPERATIONS
|
9,621
|
13,104
|
||||||
|
LOSS FROM DISCONTINUED OPERATION, NET OF INCOME TAXES
|
(994
|
)
|
(888
|
)
|
||||
|
NET EARNINGS
|
$
|
8,627
|
$
|
12,216
|
||||
|
NET EARNINGS PER COMMON SHARE:
|
||||||||
|
BASIC EARNINGS FROM CONTINUING OPERATIONS
|
$
|
0.43
|
$
|
0.58
|
||||
|
DISCONTINUED OPERATION
|
(0.05
|
)
|
(0.04
|
)
|
||||
|
NET EARNINGS PER COMMON SHARE - BASIC
|
$
|
0.38
|
$
|
0.54
|
||||
|
DILUTED EARNINGS FROM CONTINUING OPERATIONS
|
$
|
0.42
|
$
|
0.57
|
||||
|
DISCONTINUED OPERATION
|
(0.04
|
)
|
(0.04
|
)
|
||||
|
NET EARNINGS PER COMMON SHARE - DILUTED
|
$
|
0.38
|
$
|
0.53
|
||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
|
22,438,087
|
22,421,795
|
||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON AND DILUTIVE SHARES
|
22,868,975
|
22,905,364
|
||||||
|
THREE MONTHS ENDED
MARCH 31,
|
||||||||||||||
|
2020
|
2019
|
|||||||||||||
|
(Unaudited)
|
||||||||||||||
|
Revenues
|
||||||||||||||
|
Ignition, Emission Control, Fuel & Safety Related System Products
|
$
|
164,526
|
$
|
176,061
|
||||||||||
|
Wire and Cable
|
36,592
|
37,128
|
||||||||||||
|
Engine Management
|
201,118
|
213,189
|
||||||||||||
|
Compressors
|
25,348
|
39,811
|
||||||||||||
|
Other Climate Control Parts
|
26,094
|
29,113
|
||||||||||||
|
Temperature Control
|
51,442
|
68,924
|
||||||||||||
|
All Other
|
1,742
|
1,653
|
||||||||||||
|
Revenues
|
$
|
254,302
|
$
|
283,766
|
||||||||||
|
Gross Margin
|
||||||||||||||
|
Engine Management
|
$
|
56,705
|
28.2
|
%
|
$
|
59,693
|
28.0
|
%
|
||||||
|
Temperature Control
|
12,096
|
23.5
|
%
|
16,191
|
23.5
|
%
|
||||||||
|
All Other
|
1,594
|
2,079
|
||||||||||||
|
Gross Margin
|
$
|
70,395
|
27.7
|
%
|
$
|
77,963
|
27.5
|
%
|
||||||
|
Selling, General & Administrative
|
||||||||||||||
|
Engine Management
|
$
|
35,073
|
17.4
|
%
|
$
|
37,343
|
17.5
|
%
|
||||||
|
Temperature Control
|
12,444
|
24.2
|
%
|
14,141
|
20.5
|
%
|
||||||||
|
All Other
|
8,356
|
8,516
|
||||||||||||
|
Selling, General & Administrative
|
$
|
55,873
|
22.0
|
%
|
$
|
60,000
|
21.1
|
%
|
||||||
|
Operating Income
|
||||||||||||||
|
Engine Management
|
$
|
21,632
|
10.8
|
%
|
$
|
22,350
|
10.5
|
%
|
||||||
|
Temperature Control
|
(348
|
)
|
-0.7
|
%
|
2,050
|
3.0
|
%
|
|||||||
|
All Other
|
(6,762
|
)
|
(6,437
|
)
|
||||||||||
|
Subtotal
|
14,522
|
5.7
|
%
|
17,963
|
6.3
|
%
|
||||||||
|
Restructuring & Integration
|
(205
|
)
|
-0.1
|
%
|
-
|
0.0
|
%
|
|||||||
|
Other Income (Expense), Net
|
6
|
0.0
|
%
|
(6
|
)
|
0.0
|
%
|
|||||||
|
Operating Income
|
$
|
14,323
|
5.6
|
%
|
$
|
17,957
|
6.3
|
%
|
||||||
|
THREE MONTHS ENDED
MARCH 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(Unaudited)
|
||||||||
|
EARNINGS FROM CONTINUING OPERATIONS
|
||||||||
|
GAAP EARNINGS FROM CONTINUING OPERATIONS
|
$
|
9,621
|
$
|
13,104
|
||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
205
|
-
|
||||||
|
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
|
(53
|
)
|
-
|
|||||
|
NON-GAAP EARNINGS FROM CONTINUING OPERATIONS
|
$
|
9,773
|
$
|
13,104
|
||||
|
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
||||||||
|
GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
$
|
0.42
|
$
|
0.57
|
||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
0.01
|
-
|
||||||
|
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
|
-
|
-
|
||||||
|
NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
$
|
0.43
|
$
|
0.57
|
||||
|
OPERATING INCOME
|
||||||||
|
GAAP OPERATING INCOME
|
$
|
14,323
|
$
|
17,957
|
||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
205
|
-
|
||||||
|
OTHER (INCOME) EXPENSE, NET
|
(6
|
)
|
6
|
|||||
|
NON-GAAP OPERATING INCOME
|
$
|
14,522
|
$
|
17,963
|
||||
|
March 31,
2020
|
December 31,
2019
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CASH
|
$
|
13,268
|
$
|
10,372
|
||||
|
ACCOUNTS RECEIVABLE, GROSS
|
171,332
|
140,728
|
||||||
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
5,647
|
5,212
|
||||||
|
ACCOUNTS RECEIVABLE, NET
|
165,685
|
135,516
|
||||||
|
INVENTORIES
|
370,935
|
368,221
|
||||||
|
UNRETURNED CUSTOMER INVENTORY
|
19,379
|
19,722
|
||||||
|
OTHER CURRENT ASSETS
|
15,422
|
15,602
|
||||||
|
TOTAL CURRENT ASSETS
|
584,689
|
549,433
|
||||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
88,573
|
89,649
|
||||||
|
OPERATING LEASE RIGHT-OF-USE ASSETS
|
34,292
|
36,020
|
||||||
|
GOODWILL
|
77,588
|
77,802
|
||||||
|
OTHER INTANGIBLES, NET
|
62,482
|
64,861
|
||||||
|
DEFERRED INCOME TAXES
|
36,631
|
37,272
|
||||||
|
INVESTMENT IN UNCONSOLIDATED AFFILIATES
|
38,572
|
38,858
|
||||||
|
OTHER ASSETS
|
17,884
|
18,835
|
||||||
|
TOTAL ASSETS
|
$
|
940,711
|
$
|
912,730
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
NOTES PAYABLE
|
$
|
105,000
|
$
|
52,460
|
||||
|
CURRENT PORTION OF OTHER DEBT
|
4,595
|
4,456
|
||||||
|
ACCOUNTS PAYABLE
|
81,266
|
92,535
|
||||||
|
ACCRUED CUSTOMER RETURNS
|
52,389
|
44,116
|
||||||
|
ACCRUED CORE LIABILITY
|
21,424
|
24,357
|
||||||
|
OTHER CURRENT LIABILITIES
|
83,533
|
91,540
|
||||||
|
TOTAL CURRENT LIABILITIES
|
348,207
|
309,464
|
||||||
|
OTHER LONG-TERM DEBT
|
111
|
129
|
||||||
|
NONCURRENT OPERATING LEASE LIABILITIES
|
26,841
|
28,376
|
||||||
|
ACCRUED ASBESTOS LIABILITIES
|
48,952
|
49,696
|
||||||
|
OTHER LIABILITIES
|
19,987
|
20,837
|
||||||
|
TOTAL LIABILITIES
|
444,098
|
408,502
|
||||||
|
TOTAL STOCKHOLDERS' EQUITY
|
496,613
|
504,228
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
940,711
|
$
|
912,730
|
||||
|
THREE MONTHS ENDED
MARCH 31,
|
||||||||
|
2020
|
2019
|
|||||||
|
(Unaudited)
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
NET EARNINGS
|
$
|
8,627
|
$
|
12,216
|
||||
|
ADJUSTMENTS TO RECONCILE NET EARNINGS TO NET CASH
|
||||||||
|
USED IN OPERATING ACTIVITIES:
|
||||||||
|
DEPRECIATION AND AMORTIZATION
|
6,539
|
6,178
|
||||||
|
OTHER
|
6,034
|
5,303
|
||||||
|
CHANGE IN ASSETS AND LIABILITIES:
|
||||||||
|
ACCOUNTS RECEIVABLE
|
(32,681
|
)
|
(22,252
|
)
|
||||
|
INVENTORY
|
(5,339
|
)
|
(14,656
|
)
|
||||
|
ACCOUNTS PAYABLE
|
(11,883
|
)
|
1,181
|
|||||
|
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
1,303
|
(282
|
)
|
|||||
|
SUNDRY PAYABLES AND ACCRUED EXPENSES
|
(2,684
|
)
|
(12,911
|
)
|
||||
|
OTHER
|
(2,705
|
)
|
(1,503
|
)
|
||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(32,789
|
)
|
(26,726
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
NET PROCEEDS FROM SALE OF FACILITY
|
-
|
4,801
|
||||||
|
CAPITAL EXPENDITURES
|
(4,422
|
)
|
(3,084
|
)
|
||||
|
OTHER INVESTING ACTIVITIES
|
6
|
29
|
||||||
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(4,416
|
)
|
1,746
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
NET CHANGE IN DEBT
|
53,068
|
34,758
|
||||||
|
PURCHASE OF TREASURY STOCK
|
(8,726
|
)
|
(5,835
|
)
|
||||
|
DIVIDENDS PAID
|
(5,615
|
)
|
(5,159
|
)
|
||||
|
OTHER FINANCING ACTIVITIES
|
1,248
|
1,409
|
||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
39,975
|
25,173
|
||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
126
|
415
|
||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
2,896
|
608
|
||||||
|
CASH AND CASH EQUIVALENTS at beginning of period
|
10,372
|
11,138
|
||||||
|
CASH AND CASH EQUIVALENTS at end of period
|
$
|
13,268
|
$
|
11,746
|
||||