
|
THREE MONTHS ENDED
JUNE 30,
|
SIX MONTHS ENDED
JUNE 30,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
NET SALES
|
$
|
247,939
|
$
|
305,172
|
$
|
502,241
|
$
|
588,938
|
||||||||
|
COST OF SALES
|
183,581
|
216,267
|
367,488
|
422,070
|
||||||||||||
|
GROSS PROFIT
|
64,358
|
88,905
|
134,753
|
166,868
|
||||||||||||
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSES
|
48,328
|
60,536
|
104,201
|
120,536
|
||||||||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
9
|
644
|
214
|
644
|
||||||||||||
|
OTHER INCOME (EXPENSE), NET
|
-
|
3
|
6
|
(3
|
)
|
|||||||||||
|
OPERATING INCOME
|
16,021
|
27,728
|
30,344
|
45,685
|
||||||||||||
|
OTHER NON-OPERATING INCOME, NET
|
602
|
1,411
|
78
|
2,057
|
||||||||||||
|
INTEREST EXPENSE
|
772
|
1,722
|
1,645
|
2,811
|
||||||||||||
|
EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
15,851
|
27,417
|
28,777
|
44,931
|
||||||||||||
|
PROVISION FOR INCOME TAXES
|
4,009
|
6,862
|
7,314
|
11,272
|
||||||||||||
|
EARNINGS FROM CONTINUING OPERATIONS
|
11,842
|
20,555
|
21,463
|
33,659
|
||||||||||||
|
LOSS FROM DISCONTINUED OPERATION, NET OF INCOME TAXES
|
(875
|
)
|
(1,123
|
)
|
(1,869
|
)
|
(2,011
|
)
|
||||||||
|
NET EARNINGS
|
$
|
10,967
|
$
|
19,432
|
$
|
19,594
|
$
|
31,648
|
||||||||
|
NET EARNINGS PER COMMON SHARE:
|
||||||||||||||||
|
BASIC EARNINGS FROM CONTINUING OPERATIONS
|
$
|
0.53
|
$
|
0.92
|
$
|
0.96
|
$
|
1.50
|
||||||||
|
DISCONTINUED OPERATION
|
(0.04
|
)
|
(0.05
|
)
|
(0.08
|
)
|
(0.09
|
)
|
||||||||
|
NET EARNINGS PER COMMON SHARE - BASIC
|
$
|
0.49
|
$
|
0.87
|
$
|
0.88
|
$
|
1.41
|
||||||||
|
DILUTED EARNINGS FROM CONTINUING OPERATIONS
|
$
|
0.52
|
$
|
0.90
|
$
|
0.94
|
$
|
1.47
|
||||||||
|
DISCONTINUED OPERATION
|
(0.04
|
)
|
(0.05
|
)
|
(0.08
|
)
|
(0.09
|
)
|
||||||||
|
NET EARNINGS PER COMMON SHARE - DILUTED
|
$
|
0.48
|
$
|
0.85
|
$
|
0.86
|
$
|
1.38
|
||||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
|
22,330,476
|
22,328,292
|
22,384,281
|
22,374,785
|
||||||||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON AND DILUTIVE SHARES
|
22,718,680
|
22,795,677
|
22,793,606
|
22,857,435
|
||||||||||||
|
THREE MONTHS ENDED
JUNE 30,
|
SIX MONTHS ENDED
JUNE 30,
|
|||||||||||||||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||
|
Ignition, Emission Control, Fuel & Safety Related System Products
|
$
|
142,787
|
$
|
181,831
|
$
|
307,313
|
$
|
357,892
|
||||||||||||||||||||
|
Wire and Cable
|
30,366
|
36,211
|
66,958
|
73,339
|
||||||||||||||||||||||||
|
Engine Management
|
173,153
|
218,042
|
374,271
|
431,231
|
||||||||||||||||||||||||
|
Compressors
|
44,878
|
52,493
|
70,226
|
92,304
|
||||||||||||||||||||||||
|
Other Climate Control Parts
|
27,514
|
31,913
|
53,608
|
61,026
|
||||||||||||||||||||||||
|
Temperature Control
|
72,392
|
84,406
|
123,834
|
153,330
|
||||||||||||||||||||||||
|
All Other
|
2,394
|
2,724
|
4,136
|
4,377
|
||||||||||||||||||||||||
|
Revenues
|
$
|
247,939
|
$
|
305,172
|
$
|
502,241
|
$
|
588,938
|
||||||||||||||||||||
|
Gross Margin
|
||||||||||||||||||||||||||||
|
Engine Management
|
$
|
46,230
|
26.7%
|
$
|
63,780
|
29.3%
|
$
|
102,935
|
27.5%
|
$
|
123,473
|
28.6%
|
||||||||||||||||
|
Temperature Control
|
16,520
|
22.8%
|
22,551
|
26.7%
|
28,616
|
23.1%
|
38,742
|
25.3%
|
||||||||||||||||||||
|
All Other
|
1,608
|
2,574
|
3,202
|
4,653
|
||||||||||||||||||||||||
|
Gross Margin
|
$
|
64,358
|
26.0%
|
$
|
88,905
|
29.1%
|
$
|
134,753
|
26.8%
|
$
|
166,868
|
28.3%
|
||||||||||||||||
|
Selling, General & Administrative
|
||||||||||||||||||||||||||||
|
Engine Management
|
$
|
29,499
|
17.0%
|
$
|
37,430
|
17.2%
|
$
|
64,572
|
17.3%
|
$
|
74,773
|
17.3%
|
||||||||||||||||
|
Temperature Control
|
12,553
|
17.3%
|
15,397
|
18.2%
|
24,997
|
20.2%
|
29,538
|
19.3%
|
||||||||||||||||||||
|
All Other
|
6,276
|
7,709
|
14,632
|
16,225
|
|
|||||||||||||||||||||||
|
Selling, General & Administrative
|
$
|
48,328
|
19.5%
|
$
|
60,536
|
19.8%
|
$
|
104,201
|
20.7%
|
$
|
120,536
|
20.5%
|
||||||||||||||||
|
Operating Income
|
||||||||||||||||||||||||||||
|
Engine Management
|
$
|
16,731
|
9.7%
|
$
|
26,350
|
12.1%
|
$
|
38,363
|
10.3%
|
$
|
48,700
|
11.3%
|
||||||||||||||||
|
Temperature Control
|
3,967
|
5.5%
|
7,154
|
8.5%
|
3,619
|
2.9%
|
9,204
|
6.0%
|
||||||||||||||||||||
|
All Other
|
(4,668
|
)
|
(5,135
|
)
|
(11,430
|
)
|
(11,572
|
)
|
||||||||||||||||||||
|
Subtotal
|
16,030
|
6.5%
|
28,369
|
9.3%
|
30,552
|
6.1%
|
46,332
|
7.9%
|
||||||||||||||||||||
|
Restructuring & Integration
|
(9
|
)
|
0.0%
|
(644
|
)
|
-0.2%
|
(214
|
)
|
0.0%
|
(644
|
)
|
-0.1%
|
||||||||||||||||
|
Other Income (Expense), Net
|
-
|
0.0%
|
3
|
0.0%
|
6
|
0.0%
|
(3
|
)
|
0.0%
|
|||||||||||||||||||
|
Operating Income
|
$
|
16,021
|
6.5%
|
$
|
27,728
|
9.1%
|
$
|
30,344
|
6.0%
|
$
|
45,685
|
7.8%
|
||||||||||||||||
|
THREE MONTHS ENDED
JUNE 30,
|
SIX MONTHS ENDED
JUNE 30,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
EARNINGS FROM CONTINUING OPERATIONS
|
||||||||||||||||
|
GAAP EARNINGS FROM CONTINUING OPERATIONS
|
$
|
11,842
|
$
|
20,555
|
$
|
21,463
|
$
|
33,659
|
||||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
9
|
644
|
214
|
644
|
||||||||||||
|
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
|
(2
|
)
|
(168
|
)
|
(56
|
)
|
(168
|
)
|
||||||||
|
NON-GAAP EARNINGS FROM CONTINUING OPERATIONS
|
$
|
11,849
|
$
|
21,031
|
$
|
21,621
|
$
|
34,135
|
||||||||
|
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
||||||||||||||||
|
GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
$
|
0.52
|
$
|
0.90
|
$
|
0.94
|
$
|
1.47
|
||||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
-
|
0.03
|
0.01
|
0.03
|
||||||||||||
|
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
|
-
|
(0.01
|
)
|
-
|
(0.01
|
)
|
||||||||||
|
NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
$
|
0.52
|
$
|
0.92
|
$
|
0.95
|
$
|
1.49
|
||||||||
|
OPERATING INCOME
|
||||||||||||||||
|
GAAP OPERATING INCOME
|
$
|
16,021
|
$
|
27,728
|
$
|
30,344
|
$
|
45,685
|
||||||||
|
RESTRUCTURING AND INTEGRATION EXPENSES
|
9
|
644
|
214
|
644
|
||||||||||||
|
OTHER (INCOME) EXPENSE, NET
|
-
|
(3
|
)
|
(6
|
)
|
3
|
||||||||||
|
NON-GAAP OPERATING INCOME
|
$
|
16,030
|
$
|
28,369
|
$
|
30,552
|
$
|
46,332
|
||||||||
|
JUNE 30,
2020
|
DECEMBER 31,
2019
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CASH
|
$
|
22,510
|
$
|
10,372
|
||||
|
ACCOUNTS RECEIVABLE, GROSS
|
190,292
|
140,728
|
||||||
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
5,774
|
5,212
|
||||||
|
ACCOUNTS RECEIVABLE, NET
|
184,518
|
135,516
|
||||||
|
INVENTORIES
|
353,315
|
368,221
|
||||||
|
UNRETURNED CUSTOMER INVENTORY
|
18,868
|
19,722
|
||||||
|
OTHER CURRENT ASSETS
|
10,687
|
15,602
|
||||||
|
TOTAL CURRENT ASSETS
|
589,898
|
549,433
|
||||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
88,022
|
89,649
|
||||||
|
OPERATING LEASE RIGHT-OF-USE ASSETS
|
32,536
|
36,020
|
||||||
|
GOODWILL
|
77,593
|
77,802
|
||||||
|
OTHER INTANGIBLES, NET
|
60,594
|
64,861
|
||||||
|
DEFERRED INCOME TAXES
|
37,040
|
37,272
|
||||||
|
INVESTMENT IN UNCONSOLIDATED AFFILIATES
|
39,319
|
38,858
|
||||||
|
OTHER ASSETS
|
19,763
|
18,835
|
||||||
|
TOTAL ASSETS
|
$
|
944,765
|
$
|
912,730
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
NOTES PAYABLE
|
$
|
85,000
|
$
|
52,460
|
||||
|
CURRENT PORTION OF OTHER DEBT
|
6,084
|
4,456
|
||||||
|
ACCOUNTS PAYABLE
|
72,133
|
92,535
|
||||||
|
ACCRUED CUSTOMER RETURNS
|
64,803
|
44,116
|
||||||
|
ACCRUED CORE LIABILITY
|
19,440
|
24,357
|
||||||
|
OTHER CURRENT LIABILITIES
|
90,146
|
91,540
|
||||||
|
TOTAL CURRENT LIABILITIES
|
337,606
|
309,464
|
||||||
|
OTHER LONG-TERM DEBT
|
108
|
129
|
||||||
|
NONCURRENT OPERATING LEASE LIABILITIES
|
25,148
|
28,376
|
||||||
|
ACCRUED ASBESTOS LIABILITIES
|
47,708
|
49,696
|
||||||
|
OTHER LIABILITIES
|
23,539
|
20,837
|
||||||
|
TOTAL LIABILITIES
|
434,109
|
408,502
|
||||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
510,656
|
504,228
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
944,765
|
$
|
912,730
|
||||
|
SIX MONTHS ENDED
JUNE 30,
|
||||||||
|
2020
|
2019
|
|||||||
|
(Unaudited)
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
NET EARNINGS
|
$
|
19,594
|
$
|
31,648
|
||||
|
ADJUSTMENTS TO RECONCILE NET EARNINGS TO NET CASH
|
||||||||
|
USED IN OPERATING ACTIVITIES:
|
||||||||
|
DEPRECIATION AND AMORTIZATION
|
12,877
|
12,744
|
||||||
|
OTHER
|
9,666
|
9,621
|
||||||
|
CHANGE IN ASSETS AND LIABILITIES:
|
||||||||
|
ACCOUNTS RECEIVABLE
|
(51,326
|
)
|
(26,622
|
)
|
||||
|
INVENTORIES
|
12,725
|
(19,691
|
)
|
|||||
|
ACCOUNTS PAYABLE
|
(21,804
|
)
|
(6,994
|
)
|
||||
|
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
5,664
|
(6,406
|
)
|
|||||
|
SUNDRY PAYABLES AND ACCRUED EXPENSES
|
14,788
|
(7,545
|
)
|
|||||
|
OTHER
|
(3,069
|
)
|
(6,261
|
)
|
||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(885
|
)
|
(19,506
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
ACQUISITIONS OF AND INVESTMENTS IN BUSINESSES
|
-
|
(38,427
|
)
|
|||||
|
NET PROCEEDS FROM SALE OF FACILITY
|
-
|
4,801
|
||||||
|
CAPITAL EXPENDITURES
|
(9,026
|
)
|
(7,578
|
)
|
||||
|
OTHER INVESTING ACTIVITIES
|
6
|
46
|
||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(9,020
|
)
|
(41,158
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
NET CHANGE IN DEBT
|
34,349
|
85,956
|
||||||
|
PURCHASE OF TREASURY STOCK
|
(8,726
|
)
|
(10,738
|
)
|
||||
|
DIVIDENDS PAID
|
(5,615
|
)
|
(10,296
|
)
|
||||
|
OTHER FINANCING ACTIVITIES
|
1,818
|
1,691
|
||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
21,826
|
66,613
|
||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
217
|
332
|
||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
12,138
|
6,281
|
||||||
|
CASH AND CASH EQUIVALENTS at beginning of Period
|
10,372
|
11,138
|
||||||
|
CASH AND CASH EQUIVALENTS at end of Period
|
$
|
22,510
|
$
|
17,419
|
||||