XML 71 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations (Tables)
 12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the acquisition purchase consideration to the identifiable assets acquired and liabilities assumed based on their fair values (in thousands):

Total purchase consideration(a)
$397,111 
Cash and cash equivalents24,620 
Accounts receivable48,460 
Inventories88,337 
Unreturned customer inventories1,820 
Prepaid expenses and other current assets1,033 
Property, plant and equipment29,048 
Operating lease right-of-use assets8,625 
Customer relationships intangibles(c)
150,400 
Other intangibles(c)
78,871 
Other assets407 
Total assets acquired431,621 
Current portion of term loan and other debt1,749 
Accounts payable34,568 
Sundry payables and accrued expenses19,836 
Accrued customer returns3,360 
Accrued rebates24,732 
Payroll and commissions3,294 
Long-term debt14,423 
Noncurrent operating lease liabilities5,501 
Other accrued liabilities1,371 
Deferred tax liabilities37,870 
Total liabilities assumed146,704 
Net assets acquired284,917 
Goodwill(b)
$112,194 
(a) Total purchase consideration is the cash paid of $397.1 million for the acquisition.
(b) Goodwill is deductible for tax purposes
(c) Intangible assets comprise of capitalized computer software of $2.2 million and the following preliminary valuation of identifiable intangible assets (in thousands):
Gross Carrying AmountWeighted-Average Useful Life (in Years)
Customer relationships$150,400 16
Trade names - Nissens & AVA75,600 Indefinite
Trade names - Highway1,100 15
Other intangibles$227,100 
The following table summarizes the allocation of the total step acquisition purchase consideration to the identifiable assets acquired and liabilities assumed based on their fair values (in thousands):
Total purchase consideration(a) $21,725 
Assets acquired and liabilities assumed:  
Cash and cash equivalents$6,779  
Receivables 5,912  
Inventories5,945  
Other current assets 528  
Property, plant and equipment2,924  
Operating lease right-of-use assets4,372  
Intangible assets(b) 532  
Goodwill 2,208  
Long term investments and other assets7,257  
Current liabilities (6,004) 
Noncurrent operating lease liabilities(3,455) 
Subtotal 26,998 
Fair value of acquired noncontrolling interest (5,273)
Total purchase consideration allocated to net assets acquired $21,725 
(a) Total purchase consideration is the sum of the fair value of the previously held equity investment interest in Gwo Yng of $17.7 million and the cash paid of $4 million for the acquisition of the additional 15% equity ownership interest.
(b) Intangible assets consists of customer relationships of $0.4 million that will be amortized on a straight-line basis over the estimated useful life of 10 years and capitalized software of $0.1 million.
Schedule of Business Acquisition Pro Forma Information
Year Ended December 31,
20242023
Net sales$1,704,858 $1,615,110 
Net earnings attributable to SMP39,907 18,870