XML 46 R36.htm IDEA: XBRL DOCUMENT
v3.23.3

Convertible Senior Notes and Related Transactions (Tables) | 9 Months Ended
--- | ---
Oct. 28, 2023
Debt Disclosure [Abstract] |
Schedule of Convertible Debt | The Notes consist of the following (in thousands):
| Oct 28, 2023 |  | Jan 28, 2023
2028 Notes 1 |  |  |
Principal | $ | 275,000 |  |  | $ | — |
Unamortized debt discount and issuance costs 2 | (8,449) |  |  | — |
Net carrying amount | $ | 266,551 |  |  | $ | — |
Fair value, net 3 | $ | 274,342 |  |  | $ | — |
2024 Notes |  |  |
Principal | $ | 115,144 |  |  | $ | 300,000 |
Unamortized debt issuance costs | (159) |  |  | (1,069) |
Net carrying amount | $ | 114,985 |  |  | $ | 298,931 |
Fair value, net 3 | $ | 117,327 |  |  | $ | 331,862 |
______________________________________________________________________ Notes: 1 For the three and nine months ended October 28, 2023, the weighted average effective interest rate including amortization of debt discount and issuance costs on the 2028 Notes was 4.5%. 2 The unamortized debt discount related to the 2028 Notes is due to the result of the modification accounting for a portion of the exchanged notes. This discount represents both an increase in the fair value of the embedded conversion option, which is calculated as the difference between the fair value of the embedded conversion option immediately before and after the exchange, and cash paid to modified noteholders. The change in conversion option value reduces the carrying amount of the convertible debt instrument with a corresponding increase in additional paid-in capital. The additional cash paid to modified noteholders increased the debt discount. This debt discount is being amortized to interest expense over five years. 3 The fair value of the Notes is determined based on inputs that are observable in the market and have been classified as Level 2 in the fair value hierarchy.
Schedule of Interest Expense on Convertible Notes | Interest expense for the Notes for the three and nine months ended October 28, 2023 and October 29, 2022 consists of the following (in thousands):
| 2028 Notes |  | 2024 Notes
| Oct 28, 2023 |  | Oct 29, 2022 |  | Oct 28, 2023 |  | Oct 29, 2022
| Three Months Ended
Coupon interest | $ | 2,578 |  |  | $ | — |  |  | $ | 325 |  |  | $ | 1,500 |
Amortization of debt discount and issuance costs | 415 |  |  | — |  |  | 50 |  |  | 215 |
Total | $ | 2,993 |  |  | $ | — |  |  | $ | 375 |  |  | $ | 1,715 |
| Nine Months Ended
Coupon interest | $ | 5,557 |  |  | $ | — |  |  | $ | 2,247 |  |  | $ | 4,500 |
Amortization of debt discount and issuance costs | 894 |  |  | — |  |  | 334 |  |  | 644 |
Total | $ | 6,451 |  |  | $ | — |  |  | $ | 2,581 |  |  | $ | 5,144 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration