XML 70 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
12 Months Ended
Feb. 01, 2025
Segment Reporting [Abstract]  
Schedule of Summarized Segment Information
Segment information is summarized as follows (in thousands):
Year Ended Feb 1, 2025
EuropeAmericas RetailAmericas WholesaleAsiaLicensingTotal
Product sales1
$1,529,380 $753,052 $325,998 $262,465 $— $2,870,895 
Net royalties— — — — 124,378 124,378 
Net revenue1,529,380 753,052 325,998 262,465 124,378 2,995,273 
Less2:
Cost of sales3
636,053 286,913 201,488 113,475 — 1,237,929 
Store occupancy expense179,267 153,206 — 52,109 — 384,582 
Advertising expense4
33,182 23,530 2,882 5,257 5,899 70,750 
Selling and merchandise expense152,475 35,704 13,550 27,909 — 229,638 
Store selling expense152,710 152,891 — 27,411 — 333,012 
General and administrative expense106,746 50,565 26,600 18,563 520 202,994 
Distribution expense71,861 7,283 11,264 5,590 — 95,998 
Other segment items5
51,521 35,525 4,415 10,007 2,303 103,771 
Total segment earnings from operations145,565 7,435 65,799 2,144 115,656 336,599 
Reconciliation of segment earnings:
Separation charges6
(7,075)
Asset impairment charges(6,624)
Net gains on lease modifications718 
Gain on sale of assets13,781 
Interest expense(30,067)
Interest income12,038 
Loss on extinguishment of debt(1,952)
Other expense, net(73,359)
Unallocated corporate overhead expense4
(163,586)
Earnings before income tax expense$80,473 
Year Ended Feb 3, 2024
EuropeAmericas RetailAmericas WholesaleAsiaLicensingTotal
Product sales1
$1,475,604 $710,908 $199,903 $276,867 $— $2,663,282 
Net royalties— — — — 113,248 113,248 
Net revenue1,475,604 710,908 199,903 276,867 113,248 2,776,530 
Less2:
Cost of sales3
625,032 273,096 115,602 118,656 — 1,132,386 
Store occupancy expense169,841 127,693 — 53,857 — 351,391 
Advertising expense4
19,455 8,615 987 7,088 5,416 41,561 
Selling and merchandise expense139,162 25,189 8,263 24,251 — 196,865 
Store selling expense137,024 142,416 — 31,158 — 310,598 
General and administrative expense97,473 38,605 13,615 18,816 — 168,509 
Distribution expense65,801 7,625 5,402 4,964 — 83,792 
Other segment items5
50,090 30,840 1,631 10,180 2,183 94,924 
Total segment earnings from operations171,726 56,829 54,403 7,897 105,649 396,504 
Reconciliation of segment earnings:
Asset impairment charges(6,887)
Net gains on lease modifications1,662 
Interest expense(21,816)
Interest income12,100 
Loss on extinguishment of debt(12,351)
Other expense, net(5,075)
Unallocated corporate overhead expense4
(128,002)
Earnings before income tax expense$236,135 
Year Ended Jan 28, 2023
EuropeAmericas RetailAmericas WholesaleAsiaLicensingTotal
Product sales1
$1,380,790 $758,100 $206,208 $238,815 $— $2,583,913 
Net royalties— — — — 103,437 103,437 
Net revenue1,380,790 758,100 206,208 238,815 103,437 2,687,350 
Less2:
Cost of sales3
608,527 289,875 134,238 102,880 — 1,135,520 
Store occupancy expense156,633 124,732 — 54,846 — 336,211 
Advertising expense4
18,422 10,486 934 6,256 8,212 44,310 
Selling and merchandise expense127,966 24,505 6,094 19,146 — 177,711 
Store selling expense117,916 143,230 — 28,446 — 289,592 
General and administrative expense79,979 39,751 9,270 17,857 692 147,549 
Distribution expense65,329 8,494 7,646 4,742 — 86,211 
Other segment items5
46,389 29,843 1,760 9,453 2,416 89,861 
Total segment earnings (loss) from operations159,629 87,184 46,266 (4,811)92,117 380,385 
Reconciliation of segment earnings (loss):
Asset impairment charges(9,544)
Net gains on lease modifications2,267 
Interest expense(13,190)
Interest income2,885 
Other expense, net(39,822)
Unallocated corporate overhead expense4
(124,935)
Earnings before income tax expense$198,046 
______________________________________________________________________
1All intercompany revenues are eliminated in consolidation and are not reviewed when evaluating segment performance.
2The significant expense categories and amounts align with the segment-level information that is regularly provided to the Company's CODM. All intercompany expenses are eliminated in consolidation and are not reviewed when evaluating segment performance.
3Cost of sales represents the cost of product sales excluding store occupancy expense, buying department expense, and retail occupancy distribution expense.
4In fiscal 2025, the Company incurred a total of $96.9 million in advertising expenses, with $70.8 million allocated within the Company's segments and $26.1 million included in unallocated corporate overhead expense. In fiscal 2024, the Company incurred a total of $49.9 million in advertising expenses, with $41.6 million allocated within the Company's segments and $8.3 million included in unallocated corporate overhead expense. In fiscal 2023, the Company incurred a total of $51.5 million in advertising expenses, with $44.3 million allocated within the Company's segments and $7.2 million included in unallocated corporate overhead expense.
5Other segment items for each reportable segment include: buying department expense, retail occupancy distribution expense, design expense, loss on equity method investment and stock compensation.
6Separation charges related to the transition of the operation of our U.S. distribution center, which was formerly owner-operated, to a third-party logistics provider.
Depreciation and amortization by segment are summarized as follows (in thousands):
Year Ended
Feb 1, 2025Feb 3, 2024Jan 28, 2023
Europe$34,511 $34,670 $32,023 
Americas Retail18,677 14,964 17,267 
Americas Wholesale3,705 1,004 1,211 
Asia4,383 4,365 4,529 
Corporate overhead6,918 6,346 6,437 
Total depreciation and amortization$68,194 $61,349 $61,467 
Capital expenditures by segment is summarized as follows (in thousands):
Year Ended
Feb 1, 2025Feb 3, 2024Jan 28, 2023
Europe$43,584 $38,153 $51,265 
Americas Retail23,600 20,429 23,149 
Americas Wholesale9,740 600 4,039 
Asia4,760 4,616 3,932 
Corporate overhead4,405 10,409 7,118 
Total capital expenditures$86,089 $74,207 $89,503 
Schedule of Net Revenue and Long-Lived Assets by Country
The below presents information regarding geographic areas in which the Company operated. Net revenue is classified primarily based on the country where the Company’s customer is located (in thousands):
Year Ended
Feb 1, 2025Feb 3, 2024Jan 28, 2023
Net Product Sales:   
U.S.$793,461 $617,009 $673,868 
Italy311,507 312,908 289,170 
Germany209,059 198,664 187,888 
Spain165,247 161,377 150,045 
South Korea153,406 171,819 140,449 
Canada137,072 158,521 175,485 
Other foreign countries1,101,143 1,042,984 967,008 
Total product sales2,870,895 2,663,282 2,583,913 
Net royalties124,378 113,248 103,437 
Net revenue$2,995,273 $2,776,530 $2,687,350 
The Company’s long-lived assets by geographic location are as follows (in thousands):
Feb 1, 2025Feb 3, 2024
U.S. $368,533 $259,055 
Italy137,153 138,572 
Germany72,876 46,562 
Spain92,852 104,552 
South Korea11,093 14,998 
Canada29,730 28,606 
Other foreign countries433,761 380,452 
Total long-lived assets$1,145,998 $972,797