XML 73 R56.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
12 Months Ended
Feb. 01, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following presents the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):
Fair Value Measurements
Feb 1, 2025Feb 3, 2024
Recurring Fair Value MeasuresLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:        
Foreign exchange currency contracts$— $10,467 $— $10,467 $— $2,278 $— $2,278 
2028 Bond Hedge— — 11,252 11,252 — — 85,918 85,918 
Interest rate swap— — — — — 797 — 797 
Total$— $10,467 $11,252 $21,719 $— $3,075 $85,918 $88,993 
Liabilities:        
Foreign exchange currency contracts$— $$— $$— $1,702 $— $1,702 
Embedded derivative— — 2,460 2,460 — — 16,390 16,390 
Deferred compensation obligations— 18,978 — 18,978 — 17,164 — 17,164 
Total$— $18,986 $2,460 $21,446 $— $18,866 $16,390 $35,256 
Schedule of Measurement Input Assumptions The following assumptions were used within the model:
Valuation AssumptionsFeb 1, 2025Feb 3, 2024
Expected volatility30 %30 %
Risk-free interest rate4.3 %4.1 %
Credit spread3.2 %4.3 %
Dividend yield9.1 %5.2 %
Term to maturity3.2 years4.2 years
Stock price$12.91 $22.86 
Schedule of Reconciliation of Level 3 Assets and Liabilities
The following presents a reconciliation of the Company’s financial assets and liabilities measured at fair value as of February 1, 2025 and February 3, 2024, using significant unobservable inputs (Level 3), and the
change in fair value recorded in other income (expense), net in the consolidated statements of income (in thousands):
Embedded Derivative2028 Bond Hedge
Balance as of January 28, 2023$— $— 
Initial bifurcation of embedded derivative(16,155)— 
Purchase of Additional 2028 Bond Hedge— 16,155 
Reclassification of Initial 2028 Bond Hedge— 68,530 
Gain (loss) on fair value remeasurement(235)1,233 
Balance as of February 3, 2024$(16,390)$85,918 
Initial bifurcation of embedded derivative(6,538)— 
Purchase of Additional 2028 Bond Hedge— 6,538 
Gain (loss) on fair value remeasurement20,468 (81,204)
Balance as of February 1, 2025$(2,460)$11,252 
Schedule of Impairments
Impairments of retail locations to property and equipment and operating lease ROU assets are summarized as (in thousands):
Fair Value as of Remeasurement DateAsset Impairment Charges
Year Ended February 1, 2025
Operating lease ROU assets$46,570 $1,138 
Property and equipment$438 $5,486 
Year Ended February 3, 2024
Operating lease ROU assets$42,267 $494 
Property and equipment$784 $6,393 
Year Ended January 28, 2023
Operating lease ROU assets$35,254 $70 
Property and equipment$33 $9,474