XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Nov. 01, 2025
Segment Reporting [Abstract]  
Schedule of Summarized Segment Information
Segment information is summarized as follows (in thousands):
Three Months Ended Nov 1, 2025
EuropeAmericas RetailAmericas WholesaleAsiaLicensingTotal
Product sales1
$404,063 $170,037 $126,147 $60,073 $— $760,320 
Net royalties— — — — 31,107 31,107 
Net revenue404,063 170,037 126,147 60,073 31,107 791,427 
Less2:
Cost of sales3
162,186 63,534 75,819 29,347 — 330,886 
Store occupancy expense52,434 40,759 — 11,743 — 104,936 
Advertising expense4
10,787 4,791 1,454 1,023 1,695 19,750 
Selling and merchandise expense38,183 9,357 6,324 5,787 — 59,651 
Store selling expense43,673 39,223 — 5,524 — 88,420 
General and administrative expense29,966 11,467 8,616 5,121 155 55,325 
Distribution expense18,272 1,280 3,813 1,865 — 25,230 
Other segment items5
14,818 8,579 1,349 2,391 904 28,041 
Total segment earnings (loss) from operations33,744 (8,953)28,772 (2,728)28,353 79,188 
Reconciliation of segment earnings from operations to earnings before income tax expense:
Asset impairment charges6
(4,828)
Net losses on lease modifications(231)
Interest expense(7,809)
Interest income1,760 
Other income, net21,246 
Unallocated corporate overhead expense4
(50,946)
Earnings before income tax expense$38,380 
Nine Months Ended Nov 1, 2025
EuropeAmericas RetailAmericas WholesaleAsiaLicensingTotal
Product sales1
$1,147,046 $506,045 $302,772 $173,943 $— $2,129,806 
Net royalties— — — — 82,359 82,359 
Net revenue1,147,046 506,045 302,772 173,943 82,359 2,212,165 
Less2:
Cost of sales3
471,409 191,133 181,951 81,961 — 926,454 
Store occupancy expense149,879 120,694 — 35,918 — 306,491 
Advertising expense4
30,579 15,595 3,229 4,075 3,740 57,218 
Selling and merchandise expense112,787 28,474 15,725 15,238 — 172,224 
Store selling expense127,037 116,913 — 17,910 — 261,860 
General and administrative expense89,674 36,145 24,719 14,711 451 165,700 
Distribution expense51,968 4,052 9,667 4,577 — 70,264 
Other segment items5
42,477 25,148 3,828 7,877 1,740 81,070 
Total segment earnings (loss) from operations71,236 (32,109)63,653 (8,324)76,428 170,884 
Reconciliation of segment earnings from operations to earnings before income tax expense:
Asset impairment charges6
(13,183)
Net gains on lease modifications
Interest expense(23,518)
Interest income6,782 
Other income, net24,701 
Unallocated corporate overhead expense4
(149,745)
Earnings before income tax expense$15,926 
Three Months Ended Nov 2, 2024
EuropeAmericas RetailAmericas WholesaleAsiaLicensingTotal
Product sales1
$368,429 $172,751 $98,849 $65,478 $— $705,507 
Net royalties— — — — 33,011 33,011 
Net revenue368,429 172,751 98,849 65,478 33,011 738,518 
Less2:
Cost of sales3
147,883 63,449 58,960 28,957 — 299,249 
Store occupancy expense46,019 39,689 — 12,649 — 98,357 
Advertising expense4
9,687 6,320 1,215 1,561 2,031 20,814 
Selling and merchandise expense36,505 8,261 2,626 7,486 — 54,878 
Store selling expense38,355 37,887 — 6,647 — 82,889 
General and administrative expense26,194 13,512 6,523 4,839 282 51,350 
Distribution expense17,536 1,690 2,335 1,705 — 23,266 
Other segment items5
13,774 9,430 1,780 2,915 402 28,301 
Total segment earnings (loss) from operations32,476 (7,487)25,410 (1,281)30,296 79,414 
Reconciliation of segment loss from operations to loss before income tax expense:
Asset impairment charges6
(1,091)
Net gains on lease modifications718 
Interest expense(8,131)
Interest income2,613 
Other expense, net(45,826)
Unallocated corporate overhead expense4
(36,765)
Loss before income tax expense$(9,068)
Nine Months Ended Nov 2, 2024
EuropeAmericas RetailAmericas WholesaleAsiaLicensingTotal
Product sales1
$1,035,532 $498,441 $245,381 $192,566 $— $1,971,920 
Net royalties— — — — 91,101 91,101 
Net revenue1,035,532 498,441 245,381 192,566 91,101 2,063,021 
Less2:
Cost of sales3
426,053 183,688 146,221 81,887 — 837,849 
Store occupancy expense132,561 112,740 — 36,941 — 282,242 
Advertising expense4
24,717 14,299 2,215 4,289 5,392 50,912 
Selling and merchandise expense104,358 25,439 9,462 21,692 — 160,951 
Store selling expense111,840 109,168 — 20,323 — 241,331 
General and administrative expense77,881 36,842 19,590 13,707 833 148,853 
Distribution expense49,570 4,954 7,617 4,506 — 66,647 
Other segment items5
39,121 26,496 4,759 7,985 766 79,127 
Total segment earnings (loss) from operations69,431 (15,185)55,517 1,236 84,110 195,109 
Reconciliation of segment earnings from operations to earnings before income tax expense:
Asset impairment charges6
(4,509)
Net gains on lease modifications718 
Gain on sale of assets7
13,781 
Interest expense(22,212)
Interest income9,218 
Loss on extinguishment of debt(1,952)
Other expense, net(49,932)
Unallocated corporate overhead expense4
(134,935)
Earnings before income tax expense$5,286 
______________________________________________________________________
Notes:
1All intercompany revenues are eliminated in consolidation and are not reviewed when evaluating segment performance.
2The significant expense categories and amounts align with the segment-level information that is regularly provided to the Company’s CODM. All intercompany expenses are eliminated in consolidation and are not reviewed when evaluating segment performance.
3Cost of sales represents the cost of product sales excluding store occupancy expense, buying department expense and retail occupancy distribution expense.
4During the three and nine months ended November 1, 2025, the Company incurred a total of $25.3 million and $76.3 million in advertising expenses, with $19.8 million and $57.2 million allocated within the Company’s segments and $5.5 million and $19.1 million included in unallocated corporate overhead expenses, respectively. During the three and nine months ended November 2, 2024, the Company incurred a total of $25.7 million and $68.6 million in advertising expenses, with $20.8 million and $50.9 million allocated within the Company’s segments and $4.9 million and $17.7 million included in unallocated corporate overhead expenses, respectively.
5Other segment items for each reportable segment include buying department expense, retail occupancy distribution expense, design expense, gain (loss) on equity method investment and stock compensation.
6During the three and nine months ended November 1, 2025 and November 2, 2024, the Company recognized asset impairment charges related primarily to impairment of property and equipment related to certain retail locations resulting from under-performance and expected store closures. Refer to Note 16 - Fair Value Measurements for more information regarding these asset impairment charges.
7During the nine months ended November 2, 2024, the Company recorded a gain on the sale of assets related to the U.S. distribution center.
Depreciation and amortization by segment are summarized as follows (in thousands):
Three Months EndedNine Months Ended
Nov 1, 2025Nov 2, 2024Nov 1, 2025Nov 2, 2024
Europe$10,524 $8,723 $29,202 $26,071 
Americas Retail5,027 4,966 15,362 13,480 
Americas Wholesale559 1,026 1,711 3,098 
Asia997 1,123 3,111 3,209 
Corporate overhead1,809 1,695 5,376 5,256 
Total depreciation and amortization$18,916 $17,533 $54,762 $51,114 
Capital expenditures by segment are summarized as follows (in thousands):
Three Months EndedNine Months Ended
Nov 1, 2025Nov 2, 2024Nov 1, 2025Nov 2, 2024
Europe$3,020 $7,830 $23,068 $21,962 
Americas Retail3,965 4,871 11,795 19,503 
Americas Wholesale4,382 4,218 13,426 10,889 
Asia469 2,248 2,917 4,491 
Corporate overhead5,054 2,907 9,071 6,707 
Total capital expenditures$16,890 $22,074 $60,277 $63,552 
Schedule of Net Revenue by Country
The below presents information regarding geographic areas in which the Company operated. Net revenue is classified primarily based on the country where the Company’s customer is located (in thousands):
 Three Months EndedNine Months Ended
 Nov 1, 2025Nov 2, 2024Nov 1, 2025Nov 2, 2024
Net Product Sales:  
U.S.$217,895 $198,955 $594,947 $542,794 
Italy78,860 72,519 221,531 208,240 
Germany56,970 52,326 154,850 137,615 
Spain40,408 37,385 119,875 107,501 
South Korea35,159 39,097 101,720 118,788 
Canada30,010 33,244 87,847 95,134 
Other countries301,018 271,981 849,036 761,848 
Total product sales760,320 705,507 2,129,806 1,971,920 
Net royalties31,107 33,011 82,359 91,101 
Net revenue$791,427 $738,518 $2,212,165 $2,063,021