XML 83 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Provisions (Tables)
12 Months Ended
Dec. 31, 2021
Provisions [abstract]  
Disclosure of changes in provisions
(in thousands of euros)As of January 1, 2021Increases
Decreases
As of December 31, 2021
Lump-sum retirement benefits414 — (97)318 
Non-current provisions414  (97)318 
Provisions for disputes40 54 94 
Provision for charges— 16 16 
Current provisions40 70 110 
Total provisions454 70 (97)428 
(in thousands of euros)As of January 1, 2020Increases
Decreases(1)
As of December 31, 2020
Lump-sum retirement benefits331 83 414 
Non-current provisions331 83 414 
Provisions for disputes— 40 40 
Provision for charges164 — (164)— 
Current provisions 164 40 (164)40 
Total provisions495 123 (164)454 
(1)See Statement of consolidated cash flows and Note 16.4 for the nature of these decreases
Disclosure of commitments for retirement benefits
Commitments for retirement benefits
As of December 31,
(in thousands of euros)20212020
Provision as of beginning of period414 331 
Cost of services84 76 
Interests / discounting costs
Expense for the period85 79 
Gains or losses related to experience(133)(61)
Gains or losses related to change in demographic assumptions(5)
Gains or losses related to change in financial assumptions (43)62 
Actuarial gains or losses recognized in other comprehensive income(182)4 
Provision as of end of period318 414 
Disclosure of assumptions used to measure retirement benefits
The assumptions used to measure lump-sum retirement benefits are as follows:
Measurement dateDecember 31, 2021December 31, 2020
Retirement assumptions
Management: Age 66
Non-management: Age 64
Management: Age 66
Non-management: Age 64
Social security contribution rate42.01 %44 %
Discount rate0.98 %0.33 %
Mortality tablesRegulatory table
INSEE 2015 -2017
Regulatory table
INSEE 2014 -2016
Salary increase rate (including inflation)
Executive: 3%
Non-Executive: 2.5%
Executive: 3%
Non-Executive: 2.5%
Staff turnover
Constant average rate of 5.86%
Constant average rate of 5.86%
Duration20 years17 years
Disclosure of sensitivity analysis for actuarial assumptions
The sensitivity to the discount rate and to the salary growth is as follows:

Discount rate0.73%0.98%1.23%
Defined Benefit Obligation as of December 31, 2021
(in thousands of euros)
333318303