XML 177 R114.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based payments - Disclosure of Indirect Measurement of Fair Value of Goods or Services Received, Founders' Warrants, Warrants, and Free Shares Granted During Period (Details)
€ / shares in Units, € in Thousands
12 Months Ended
Jun. 22, 2022
EUR (€)
€ / shares
Apr. 20, 2021
EUR (€)
€ / shares
Mar. 17, 2020
EUR (€)
€ / shares
Mar. 11, 2020
EUR (€)
€ / shares
Mar. 29, 2019
EUR (€)
€ / shares
Jul. 27, 2018
EUR (€)
€ / shares
Jan. 07, 2017
EUR (€)
€ / shares
Feb. 02, 2016
EUR (€)
€ / shares
Jun. 25, 2015
EUR (€)
€ / shares
Jun. 10, 2015
EUR (€)
€ / shares
Feb. 10, 2015
EUR (€)
€ / shares
Sep. 16, 2014
EUR (€)
€ / shares
Dec. 31, 2024
EUR (€)
shares
Dec. 31, 2023
EUR (€)
shares
Dec. 31, 2022
EUR (€)
shares
Dec. 31, 2024
uSDollarPerEuro
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         4,936,540 4,172,089 3,513,246  
Expense for the year                         € 4,298 € 3,222 € 3,173  
BSPCE                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         467,067 557,367 614,726  
Expense for the year                         € 0 € 18 € 28  
BSPCE 09-2014                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         0 85,750 86,150  
Share price (in euros) | € / shares                       € 18.68        
Exercise price (in euro per share) | € / shares                       € 18.68        
Volatility                       58.00%        
Risk-free rate                       0.64%        
Yield                       0.00%        
Value of initial plan (in thousands of euros)                       € 965        
Expense for the year                         € 0 € 0 € 0  
BSPCE 09-2014 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                       5 years 6 months        
BSPCE 09-2014 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                       6 years        
BSPCE 09-2014 | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                       6 years 6 months        
BSPCE 2015-1                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         67,750 68,100 68,450  
Share price (in euros) | € / shares                     € 18.57          
Exercise price (in euro per share) | € / shares                     € 18.57          
Risk-free rate                     0.39%          
Yield                     0.00%          
Value of initial plan (in thousands of euros)                     € 50          
Expense for the year                         € 0 € 0 € 0  
BSPCE 2015-1 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                     58.00%          
BSPCE 2015-1 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                     62.00%          
BSPCE 2015-1 | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                     61.00%          
BSPCE 2015-1 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                     5 years 6 months          
BSPCE 2015-1 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                     6 years          
BSPCE 2015-1 | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                     6 years 6 months          
BSPCE 2015-3                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         27,350 28,400 30,350  
Share price (in euros) | € / shares                   € 20.28            
Exercise price (in euro per share) | € / shares                   € 20.28            
Risk-free rate                   0.56%            
Yield                   0.00%            
Value of initial plan (in thousands of euros)                   € 483            
Expense for the year                         € 0 € 0 € 0  
BSPCE 2015-3 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                   61.00%            
BSPCE 2015-3 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                   62.00%            
BSPCE 2015-3 | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                   61.00%            
BSPCE 2015-3 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                   5 years 6 months            
BSPCE 2015-3 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                   6 years            
BSPCE 2015-3 | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                   6 years 6 months            
BSPCE 2016 Ordinary                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         96,817      
Share price (in euros) | € / shares               € 14.46                
Exercise price (in euro per share) | € / shares               € 14.46                
Risk-free rate               0.32%                
Yield               0.00%                
Value of initial plan (in thousands of euros)               € 1,080                
Expense for the year                         € 0 0 0  
BSPCE 2016 Ordinary | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility               59.00%                
BSPCE 2016 Ordinary | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility               62.00%                
BSPCE 2016 Ordinary | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility               60.00%                
BSPCE 2016 Ordinary | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)               5 years 6 months                
BSPCE 2016 Ordinary | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)               6 years                
BSPCE 2016 Ordinary | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)               6 years 6 months                
BSPCE 2016 Performance                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         98,100      
Share price (in euros) | € / shares               € 14.46                
Exercise price (in euro per share) | € / shares               € 14.46                
Volatility               59.00%                
Maturity (in years)               5 years                
Risk-free rate               0.19%                
Yield               0.00%                
Value of initial plan (in thousands of euros)               € 1,212                
Expense for the year                         € 0 18 28  
BSPCE 2017 Ordinary                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         97,050      
Share price (in euros) | € / shares             € 15.93                  
Exercise price (in euro per share) | € / shares             € 15.93                  
Risk-free rate             0.23%                  
Yield             0.00%                  
Value of initial plan (in thousands of euros)             € 1,000                  
Expense for the year                         € 0 0 0  
BSPCE 2017 Ordinary | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility             58.00%                  
BSPCE 2017 Ordinary | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility             61.00%                  
BSPCE 2017 Ordinary | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility             59.00%                  
BSPCE 2017 Ordinary | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)             5 years 6 months                  
BSPCE 2017 Ordinary | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)             6 years                  
BSPCE 2017 Ordinary | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)             6 years 6 months                  
BSPCE 2017 Performance                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         80,000      
Share price (in euros) | € / shares             € 15.93                  
Exercise price (in euro per share) | € / shares             € 15.93                  
Volatility             59.00%                  
Maturity (in years)             5 years                  
Risk-free rate             0.11%                  
Yield             0.00%                  
Value of initial plan (in thousands of euros)             € 622                  
Expense for the year                         € 0 € 0 € 0  
BSPCE 2017                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         177,050 178,100 179,150  
Share price (in euros) | € / shares             € 15.93                  
Exercise price (in euro per share) | € / shares             € 15.93                  
Volatility             59.00%                  
Maturity (in years)             5 years                  
Risk-free rate             0.11%                  
Yield             0.00%                  
Value of initial plan (in thousands of euros)             € 627                  
Expense for the year                         € 0 € 0 € 0  
BSPCE 2017 Project                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Share price (in euros) | € / shares             € 15.93                  
Exercise price (in euro per share) | € / shares             € 15.93                  
Volatility             59.00%                  
Maturity (in years)             5 years                  
Risk-free rate             0.11%                  
Yield             0.00%                  
Value of initial plan (in thousands of euros)             € 94                  
Expense for the year                         € 0 € 0 € 0  
BSA                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         141,251 151,251 185,251  
Expense for the year                         € 0 € 0 € 0  
BSA 2014                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         0 10,000 10,000  
Share price (in euros) | € / shares                       € 18.68        
Exercise price (in euro per share) | € / shares                       € 17.67        
Volatility                       57.00%        
Maturity (in years)                       5 years        
Risk-free rate                       0.41%        
Yield                       0.00%        
Value of initial plan (in thousands of euros)                       € 0        
Expense for the year                         € 0 € 0 € 0  
BSA 2015-1                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         21,000 21,000 21,000  
Share price (in euros) | € / shares                     € 17.67          
Exercise price (in euro per share) | € / shares                     € 17.67          
Volatility                     58.00%          
Maturity (in years)                     5 years          
Yield                     0.00%          
Value of initial plan (in thousands of euros)                     € 63          
Expense for the year                         € 0 € 0 € 0  
BSA 2015-1 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate                     0.26%          
BSA 2015-1 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate                     0.27%          
BSA 2015-2 a                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         64,000 64,000 64,000  
Share price (in euros) | € / shares                 € 19.54              
Exercise price (in euro per share) | € / shares                 € 19.54              
Risk-free rate                 0.39%              
Yield                 0.00%              
Value of initial plan (in thousands of euros)                 € 16              
Expense for the year                         € 0 € 0 € 0  
BSA 2015-2 a | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                 58.00%              
BSA 2015-2 a | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                 58.00%              
BSA 2015-2 a | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                 57.00%              
BSA 2015-2 a | Tranche four                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                 58.00%              
BSA 2015-2 a | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                 5 years              
BSA 2015-2 a | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                 5 years 1 month 6 days              
BSA 2015-2 a | Tranche three                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                 5 years 3 months 18 days              
BSA 2015-2 a | Tranche four                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                 5 years 4 months 24 days              
BSA 2015-2 b                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Share price (in euros) | € / shares                 € 19.54              
Exercise price (in euro per share) | € / shares                 € 19.54              
Yield                 0.00%              
Value of initial plan (in thousands of euros)                 € 284              
Expense for the year                         € 0 € 0 € 0  
BSA 2015-2 b | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                 58.00%              
Risk-free rate                 0.25%              
BSA 2015-2 b | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Volatility                 60.00%              
Risk-free rate                 0.91%              
BSA 2015-2 b | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                 4 years 7 months 6 days              
BSA 2015-2 b | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)                 9 years 7 months 6 days              
BSA 2018-2                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         5,820 5,820 5,820  
Share price (in euros) | € / shares           € 16.10                    
Exercise price (in euro per share) | € / shares           € 16.10                    
Volatility           38.00%                    
Maturity (in years)           4 years 9 months 18 days                    
Yield           0.00%                    
Value of initial plan (in thousands of euros)           € 1                    
Expense for the year                         € 0 € 0 € 0  
BSA 2018-2 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate           0.70%                    
BSA 2018-2 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate           0.10%                    
BSA 2019-1                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         18,000 18,000 18,000  
Share price (in euros) | € / shares         € 11.66                      
Exercise price (in euro per share) | € / shares         € 11.66                      
Volatility         37.00%                      
Yield         0.00%                      
Value of initial plan (in thousands of euros)         € 24                      
Expense for the year                         € 0 € 0 € 0  
BSA 2019-1 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate         0.16%                      
BSA 2019-1 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate         0.50%                      
BSA 2019-1 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)         9 years 9 months 18 days                      
BSA 2019-1 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Maturity (in years)         9 years 10 months 24 days                      
BSA 2020                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         18,000 18,000 18,000  
Share price (in euros) | € / shares     € 6.59                          
Exercise price (in euro per share) | € / shares     € 6.59                          
Volatility     38.00%                          
Maturity (in years)     10 years                          
Yield     0.00%                          
Value of initial plan (in thousands of euros)     € 19                          
Expense for the year                         € 0 € 0 € 0  
BSA 2020 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate     (0.13%)                          
BSA 2020 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate     (0.07%)                          
BSA 2021                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         14,431 14,431 14,431  
Share price (in euros) | € / shares   € 13.47                            
Exercise price (in euro per share) | € / shares   € 13.47                            
Volatility   39.10%                            
Maturity (in years)   10 years                            
Risk-free rate   0.27%                            
Yield   0.00%                            
Value of initial plan (in thousands of euros)   € 44                            
Expense for the year                         € 0 € 0 € 0  
OSA                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of share options outstanding in share-based payment arrangement (in shares) | shares                         3,512,302 2,336,175 2,059,523  
Expense for the year                         € 2,047 € 941 € 548  
AGA                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         815,920 1,127,296 653,746  
Expense for the year                         € 2,252 € 2,264 € 2,597  
AGA 2020                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Share price (in euros) | € / shares       € 5.90                        
Exercise price (in euro per share) | € / shares       € 0.00                        
Yield       0.00%                        
Value of initial plan (in thousands of euros)       € 287                        
Expense for the year                         € 0 € 0 € 28  
AGA 2020 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate       (0.74%)                        
AGA 2020 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate       (0.69%)                        
AGA 2021                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         0 0 354,711  
Share price (in euros) | € / shares   € 13.60                            
Exercise price (in euro per share) | € / shares   € 0.00                            
Yield   0.00%                            
Value of initial plan (in thousands of euros)   € 4,869                            
Expense for the year                         € 0 € 694 € 2,283  
AGA 2021 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate   0.63%                            
AGA 2021 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate   0.59%                            
AGA 2022                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares)                         0 293,776 299,035 0
Share price (in euros) | € / shares € 3.68                              
Exercise price (in euro per share) | € / shares € 0.00                              
Yield 0.00%                              
Value of initial plan (in thousands of euros) € 1,092                              
Expense for the year                         € 253 € 530 € 286  
AGA 2022 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate 0.95%                              
AGA 2022 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate 1.46%                              
AGA 2023 - P1                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares) | shares                         392,460 400,960 0  
Share price (in euros) | € / shares € 4.87                              
Exercise price (in euro per share) | € / shares € 0                              
Yield 0.00%                              
Value of initial plan (in thousands of euros) € 2,071                              
Expense for the year                         € 959 € 497 € 0  
AGA 2023 - P1 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate 3.00%                              
AGA 2023 - P1 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate 3.20%                              
AGA 2023 - P2                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Number of awards outstanding (in shares)                         423,460 432,560 0 423,460
Share price (in euros) | € / shares € 4.87                              
Exercise price (in euro per share) | € / shares € 0.00                              
Yield 0.00%                              
Value of initial plan (in thousands of euros) € 2,130                              
Expense for the year                         € 1,040 € 543 € 0  
AGA 2023 - P2 | Tranche one                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate 3.00%                              
AGA 2023 - P2 | Tranche two                                
Disclosure of terms and conditions of share-based payment arrangement [line items]                                
Risk-free rate 3.20%