XML 178 R115.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based payments - Disclosure of Indirect Measurement of Fair Value of Goods or Services Received, Share Options Granted During Period (Details)
€ / shares in Units, € in Thousands
12 Months Ended
Jun. 22, 2022
EUR (€)
yr
€ / shares
Jun. 21, 2021
EUR (€)
yr
€ / shares
Apr. 20, 2021
EUR (€)
yr
€ / shares
Mar. 11, 2020
EUR (€)
yr
€ / shares
Oct. 24, 2019
EUR (€)
yr
€ / shares
Mar. 29, 2019
EUR (€)
yr
€ / shares
Mar. 06, 2018
EUR (€)
yr
€ / shares
Jan. 07, 2017
EUR (€)
yr
€ / shares
Nov. 03, 2016
EUR (€)
yr
€ / shares
Feb. 02, 2016
EUR (€)
yr
€ / shares
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
EUR (€)
Dec. 31, 2022
EUR (€)
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Expense for the year | €                     € 4,298 € 3,222 € 3,173
OSA                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Expense for the year | €                     2,047 941 548
OSA 2016 Ordinary                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares                   € 13.05      
Exercise price (in euros per share) | € / shares                   € 13.05      
Risk-free rate                   0.32%      
Yield                   0.00%      
Value of initial plan (in thousands of euros) | €                   € 117      
Expense for the year | €                     0 0 0
OSA 2016 Ordinary | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility                   59.00%      
OSA 2016 Ordinary | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility                   62.00%      
OSA 2016 Ordinary | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility                   60.00%      
OSA 2016 Ordinary | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr                   5.5      
OSA 2016 Ordinary | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr                   6      
OSA 2016 Ordinary | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr                   6.5      
OSA 2016-1 Performance                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares                   € 13.05      
Exercise price (in euros per share) | € / shares                   € 13.05      
Volatility                   59.00%      
Maturity (in years) | yr                   5,000      
Risk-free rate                   0.19%      
Yield                   0.00%      
Value of initial plan (in thousands of euros) | €                   € 69      
Expense for the year | €                     0 0 0
OSA 2016-2                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares                 € 14.26        
Exercise price (in euros per share) | € / shares                 € 14.26        
Risk-free rate                 0.04%        
Yield                 0.00%        
Value of initial plan (in thousands of euros) | €                 € 27        
Expense for the year | €                     0 0 0
OSA 2016-2 | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility                 58.00%        
OSA 2016-2 | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility                 62.00%        
OSA 2016-2 | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility                 59.00%        
OSA 2016-2 | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr                 5.5        
OSA 2016-2 | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr                 6        
OSA 2016-2 | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr                 6.5        
OSA 2017 Ordinary                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares               € 15.93          
Exercise price (in euros per share) | € / shares               € 14.97          
Risk-free rate               0.23%          
Yield               0.00%          
Value of initial plan (in thousands of euros) | €               € 31          
Expense for the year | €                     0 0 0
OSA 2017 Ordinary | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility               58.00%          
OSA 2017 Ordinary | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility               61.00%          
OSA 2017 Ordinary | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility               59.00%          
OSA 2017 Ordinary | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr               5.5          
OSA 2017 Ordinary | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr               6          
OSA 2017 Ordinary | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr               6.5          
OSA 2017 Performance                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares               € 15.93          
Exercise price (in euros per share) | € / shares               € 14.97          
Volatility               59.00%          
Maturity (in years) | yr               5,000          
Risk-free rate               0.11%          
Yield               0.00%          
Value of initial plan (in thousands of euros) | €               € 35          
Expense for the year | €                     0 0 0
OSA 2018                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares             € 12.87            
Exercise price (in euros per share) | € / shares             € 12.87            
Volatility             35.00%            
Risk-free rate             0.00%            
Yield             0.00%            
Value of initial plan (in thousands of euros) | €             € 252            
Expense for the year | €                     0 0 0
OSA 2018 | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr             5.5            
OSA 2018 | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr             6            
OSA 2018 | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr             6.5            
OSA 2019-1                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares           € 11.08              
Exercise price (in euros per share) | € / shares           € 11.08              
Yield           0.00%              
Value of initial plan (in thousands of euros) | €           € 140              
Expense for the year | €                     0 0 (1)
OSA 2019-1 | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility           38.10%              
Risk-free rate           0.103%              
OSA 2019-1 | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility           37.40%              
Risk-free rate           0.149%              
OSA 2019-1 | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr           6              
OSA 2019-1 | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr           6.5              
OSA LLY 2019                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares         € 6.41                
Exercise price (in euros per share) | € / shares         € 6.41                
Volatility         37.00%                
Maturity (in years) | yr         10,000                
Risk-free rate         0.40%                
Yield         0.00%                
Value of initial plan (in thousands of euros) | €         € 252                
Expense for the year | €                     0 0 0
OSA 2020                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares       € 6.25                  
Exercise price (in euros per share) | € / shares       € 6.25                  
Volatility       38.00%                  
Maturity (in years) | yr       10,000                  
Risk-free rate       0.31%                  
Yield       0.00%                  
Value of initial plan (in thousands of euros) | €       € 939                  
Expense for the year | €                     0 13 101
OSA 2021-04 O                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares     € 13.60                    
Exercise price (in euros per share) | € / shares     € 13.74                    
Yield     0.00%                    
Value of initial plan (in thousands of euros) | €     € 684                    
Expense for the year | €                     5 34 (28)
OSA 2021-04 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility     38.90%                    
Risk-free rate     0.38%                    
OSA 2021-04 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility     37.80%                    
Risk-free rate     0.33%                    
OSA 2021-04 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility     38.30%                    
Risk-free rate     0.28%                    
OSA 2021-04 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr     5.5                    
OSA 2021-04 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr     6                    
OSA 2021-04 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr     6.5                    
OSA 2021-04 P                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares     € 13.60                    
Exercise price (in euros per share) | € / shares     € 13.74                    
Volatility     39.10%                    
Maturity (in years) | yr     10,000                    
Risk-free rate     0.03%                    
Yield     0.00%                    
Value of initial plan (in thousands of euros) | €     € 1,816                    
Expense for the year | €                     226 216 163
OSA 2021-06 O                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares   € 12.20                      
Exercise price (in euros per share) | € / shares   € 12.99                      
Yield   0.00%                      
Value of initial plan (in thousands of euros) | €   € 246                      
Expense for the year | €                     13 47 107
OSA 2021-06 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility   39.20%                      
Risk-free rate   0.35%                      
OSA 2021-06 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility   37.90%                      
Risk-free rate   0.30%                      
OSA 2021-06 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility   38.10%                      
Risk-free rate   0.26%                      
OSA 2021-06 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr   5.5                      
OSA 2021-06 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr   6                      
OSA 2021-06 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr   6.5                      
OSA 2021-06 P                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares   € 12.20                      
Exercise price (in euros per share) | € / shares   € 12.99                      
Volatility   39.10%                      
Maturity (in years) | yr   10,000                      
Risk-free rate   0.13%                      
Yield   0.00%                      
Value of initial plan (in thousands of euros) | €   € 212                      
Expense for the year | €                     24 24 24
OSA 2022-06 O                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares € 3.68                        
Exercise price (in euros per share) | € / shares € 4.16                        
Yield 0.00%                        
Value of initial plan (in thousands of euros) | € € 580                        
Expense for the year | €                     86 267 178
OSA 2022-06 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 42.06%                        
Risk-free rate 1.83%                        
OSA 2022-06 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 41.21%                        
Risk-free rate 1.87%                        
OSA 2022-06 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 40.65%                        
Risk-free rate 1.90%                        
OSA 2022-06 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 5.5                        
OSA 2022-06 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 6                        
OSA 2022-06 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 6.5                        
OSA 2022-06 P                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares € 3.68                        
Exercise price (in euros per share) | € / shares € 4.16                        
Volatility 40.08%                        
Maturity (in years) | yr 10,000                        
Risk-free rate 2.28%                        
Yield 0.00%                        
Value of initial plan (in thousands of euros) | € € 80                        
Expense for the year | €                     11 20 4
OSA 2023 - 01 O                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares € 6.75                        
Exercise price (in euros per share) | € / shares € 5.00                        
Yield 0.00%                        
Value of initial plan (in thousands of euros) | € € 1,255                        
Expense for the year | €                     544 321 0
OSA 2023 - 01 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 45.07%                        
Risk-free rate 2.85%                        
OSA 2023 - 01 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 44.11%                        
Risk-free rate 2.83%                        
OSA 2023 - 01 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 43.41%                        
Risk-free rate 2.82%                        
OSA 2023 - 01 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 5.55                        
OSA 2023 - 01 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 6                        
OSA 2023 - 01 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 6.5                        
OSA 2024 - 01 O                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Share price (in euros) | € / shares € 5.19                        
Exercise price (in euros per share) | € / shares € 5.81                        
Yield 0.00%                        
Value of initial plan (in thousands of euros) | € € 3,107                        
Expense for the year | €                     € 1,138 € 0 € 0
OSA 2024 - 01 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 53.30%                        
Risk-free rate 3.00%                        
OSA 2024 - 01 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 51.90%                        
Risk-free rate 3.02%                        
OSA 2024 - 01 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Volatility 50.70%                        
Risk-free rate 3.02%                        
OSA 2024 - 01 O | Tranche one                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 5.4                        
OSA 2024 - 01 O | Tranche two                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 5.9                        
OSA 2024 - 01 O | Tranche three                          
Disclosure of terms and conditions of share-based payment arrangement [line items]                          
Maturity (in years) | yr 6.4