XML 69 R6.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF CONSOLIDATED CHANGES IN SHAREHOLDERS’ EQUITY - EUR (€)
Total
Share capital Ordinary shares
Premiums related to share capital
Accumulated other comprehensive income (loss)
Treasury shares
Reserve
Net loss for the period
Equity at beginning of period at Dec. 31, 2021 € 26,790,000 € 1,045,000 € 255,767,000 € 643,000 € (202,000) € (183,460,000) € (47,003,000)
Number of shares outstanding at beginning of period (in shares) at Dec. 31, 2021   34,825,872          
Changes in equity              
Net loss for the period (57,041,000)           (57,041,000)
Currency translation adjustments (68,000)     (68,000)      
Actuarial gains and losses (IAS 19) 126,000     126,000      
Total comprehensive income (loss) (56,983,000)     57,000     (57,041,000)
Subscription of warrants 0   (7,000)     7,000  
Treasury shares (26,000)       (26,000)    
Allocation of prior period loss 0         (47,003,000) 47,003,000
Capital increase 0 € 2,000       (2,000)  
Share based payment 3,174,000         3,174,000  
Equity at end of period at Dec. 31, 2022 (27,045,000) € 1,046,000 255,760,000 700,000 (228,000) (227,283,000) (57,041,000)
Number of shares outstanding at end of period (in shares) at Dec. 31, 2022   34,875,872          
Changes in equity              
Capital increase (in shares)   50,000          
Net loss for the period (39,700,000)           (39,700,000)
Currency translation adjustments 16,000     16,000      
Actuarial gains and losses (IAS 19) 22,000     22,000      
Total comprehensive income (loss) (39,661,000)     38,000     (39,700,000)
Allocation of prior period loss 0         (57,041,000) 57,041,000
Capital increase 61,641,000 € 368,000 56,982,000     4,291,000  
Share based payment 3,222,000         3,222,000  
Equity at end of period at Dec. 31, 2023 (1,843,000) € 1,413,999.85 312,742,000 738,000 € (228,000) (276,811,000) (39,700,000)
Number of shares outstanding at end of period (in shares) at Dec. 31, 2023   47,133,328     22,118    
Equity at beginning of period at Apr. 19, 2023   € 1,046,276.16          
Equity at end of period at Apr. 20, 2023   € 1,056,911.46          
Changes in equity              
Capital increase (in shares)   12,257,456          
Equity at beginning of period at Dec. 31, 2023 (1,843,000) € 1,413,999.85 312,742,000 738,000 € (228,000) (276,811,000) (39,700,000)
Changes in equity              
Net loss for the period (68,132,000)           (68,132,000)
Currency translation adjustments 6,000     6,000      
Actuarial gains and losses (IAS 19) (33,000)     (33,000)      
Total comprehensive income (loss) (68,159,000)     (27,000)     (68,132,000)
Allocation of prior period loss 0         (39,700,000) 39,700,000
Capital increase 0 9,000 1,000     (10,000)  
Share based payment 4,298,000         4,298,000  
Equity at end of period at Dec. 31, 2024 € (65,704,000) € 1,422,805.53 € 312,743,000 € 712,000 € (228,000) € (312,221,000) € (68,132,000)
Number of shares outstanding at end of period (in shares) at Dec. 31, 2024   47,426,851          
Equity at beginning of period at Jun. 21, 2024   € 1,413,999.85          
Equity at end of period at Jun. 22, 2024   € 1,422,805.53          
Changes in equity              
Capital increase (in shares)   293,523