XML 148 R85.htm IDEA: XBRL DOCUMENT v3.25.1
Financial liabilities - Additional Information (Details)
€ in Thousands
1 Months Ended 12 Months Ended
Oct. 18, 2022
EUR (€)
Jan. 01, 2021
Jul. 10, 2020
EUR (€)
quarterly_installment
Jun. 30, 2020
EUR (€)
Mar. 31, 2019
EUR (€)
Oct. 31, 2018
EUR (€)
Jul. 31, 2018
EUR (€)
tranche
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
EUR (€)
Dec. 31, 2022
EUR (€)
Dec. 31, 2018
EUR (€)
Oct. 18, 2023
Oct. 12, 2023
EUR (€)
Jun. 30, 2022
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Increase in loans and conditional advances               € 0 € 150 € 0        
Loans repayments               3,075 2,971 3,642        
Non-current financial liabilities               45,978 45,543          
Interest payable                 € 5,400          
Discount rate used in current estimate of value in use                 21.30%          
Catch-up adjustment to the debt through profit and loss                 € 300          
Financial liabilities               50,902 50,565          
Conditional Advances and Loans from Government and Public Authorities                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Impact of discounting and accretion               € (2,800) (289)          
Top of Range | Fixed Flow Rate                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Borrowings, interest rate               16.09%            
Bottom of Range | Fixed Flow Rate                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Borrowings, interest rate               14.95%            
EIB fixed rate loan                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Number of tranches | tranche             3              
Increase in loans and conditional advances         € 14,000 € 16,000                
Gains (losses) on financial liabilities at fair value through profit or loss                   (6,900)        
Financial liabilities, carrying amount immediately after initial application of IFRS 9                   27,500        
Financial liabilities, at fair value               € 43,100   34,400        
Royalties agreement, period 6 years 6 years                        
Accrued interest € 5,400                       € 5,400  
Milestone payment € 20,000                       20,000  
Borrowings, cumulative milestone prepayment amount                         € 100,000  
Loans repayments               200 800          
Non-current financial liabilities               19,000 € 19,200 € 27,500        
Weighted average cost of capital                       30.00%    
Borrowings, interest rate         5.00% 6.00%     21.30% 21.30%        
Interest expense on borrowings               7,800            
Interest repayments               700            
Impact of discounting and accretion               (2,800) € 300          
Impact of debt discounting effect               11,300            
Increase (decrease) related to adjustments for income forecast projections               14,200            
Expected future royalty payments               47,500 36,600 € 32,400        
Borrowings               100,400 89,800          
Estimated royalty payments               € 47,500 € 36,600          
Forecasted sales period               6 years 6 years          
EIB fixed rate loan | Market Rate                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Borrowings, interest rate               19.65%            
EIB fixed rate loan | Janssen                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Borrowings, interest rate               21.30%            
Increase (decrease) related to adjustments for income forecast projections               € 14,200            
EIB fixed rate loan | Principal and Fixed Rate                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Borrowings               33,900 € 33,900          
EIB fixed rate loan | Milestone Payment                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Borrowings               19,000 19,200          
EIB fixed rate loan | Conditional Advances and Loans from Government and Public Authorities                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Impact of discounting and accretion               (2,832) € (285)          
EIB fixed rate loan | Top of Range                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Notional amount             € 40,000              
Bpifrance “PGE”                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Notional amount       € 5,000                    
Increase in loans and conditional advances     € 5,000                      
Loans repayments               1,300            
Borrowings, interest rate     2.25%           1.36%          
Borrowing, initial period bearing no interest     12 months                      
Borrowing, maturity     6 years                      
Percentage of state-guaranteed loan     0.90                      
Borrowing, subsequent period bearing interest     5 years                      
Borrowings, guarantee fee     1.61%           0.25%          
Number of quarterly instalments | quarterly_installment     20                      
HSBC “PGE”                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Notional amount       € 5,000                    
Loans repayments               1,300            
Borrowings, interest rate                           0.31%
Borrowing, initial period bearing no interest       12 months                    
Borrowing, deferment period       1 year                    
Borrowings, guarantee fee                 0.25%          
Milestones amount paid in advance                 € 800          
HSBC “PGE” | Top of Range                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Borrowing, deferment period       5 years                    
HSBC “PGE” | Bottom of Range                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Borrowing, deferment period       1 year                    
Banque Publique d’Investissement                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Advances, interest rate                     1.56%      
Proceeds from contract liabilities                     € 500      
Advances received                     € 1,600      
Bpifrance                            
Disclosure Of Detailed Information About Financial Liabilities [Line Items]                            
Advances, outstanding amount               75            
Financial liabilities       € 500       € 342