XML 52 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Share-based payments (Tables)
6 Months Ended
Jun. 30, 2025
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Schedule of Changes in Founders' Warrants, Warrants and Free Shares
The number of stock options, founders’ warrants, warrants and free shares outstanding on June 30, 2025 and their main characteristics, are detailed below:

Founders’ warrants outstanding as of June 30, 2025

BSPCE 2015-1BSPCE 2015-3
BSPCE 2016 O
BSPCE 2016 P
BSPCE 2017 O
BSCPE 2017
Date of the shareholders' meeting18-Jun-1418-Jun-1425-Jun-1525-Jun-1523-Jun-1623-Jun-16
Date of grant by the Executive Board10-Feb-1510-Jun-152-Feb-162-Feb-167-Jan-177-Jan-17
Total number of BSPCEs authorized450,000450,000450,000450,000450,000450,000
Total number of BSPCEs granted71,65053,050126,400129,250117,65080,000
Total number of shares to which the BSPCE were likely to give right on the date of their grant71,65053,050126,400129,250117,65080,000
the number of which that may be subscribed by corporate officers:24,00023,50023,50026,40032,000
the number that can be subscribed by Laurent LEVY24,00023,50023,50026,40032,000
Number of beneficiaries who are not corporate officers 13424350423
Starting date for the exercise of the BSPCE02/10/201606/10/201602/02/201702/02/201601/07/201701/07/2017
BSPCE expiry date02/10/202506/10/202502/02/202602/02/202601/07/202701/07/2027
BSPCE exercise price€18.57€20.28€14.46€14.46€15.93€15.93
Number of shares subscribed as of June 30, 2025
333
Total number of BSPCEs lapsed or cancelled as of June 30, 2025
71,65053,05029,25031,15020,600
Total number of BSPCEs outstanding as of June 30, 2025
96,81798,10097,05080,000
Total number of shares available for subscription as of June 30, 2025
96,81798,10097,05080,000
Maximum total number of shares that may be subscribed for upon exercise of all outstanding BSPCEs (assuming that all the conditions for the exercise of the related BSPCEs are met)96,81798,10097,05080,000
Warrants outstanding as of June 30, 2025

BSA 2015-1 BSA 2015-2 (a)
BSA 2018-2
BSA 2019-1
BSA 2020
BSA 2021 (a)
Date of the shareholders’ meeting18-Jun-1418-Jun-1423-May-1823-May-1811-Apr-1930-Nov-20
Date of grant by the Executive Board10-Feb-1525-Jun-1527-Jul-1829-Mar-1917-Mar-2020-Apr-21
Maximum number of BSAs authorized100,000100,000140,000140,000500,000650,000
Total number of BSAs granted26,00064,0005,82018,00018,00048,103
Number of shares to which the BSA were likely to give right on the date of their grant26,00064,0005,82018,00018,00048,103
including the total number of shares that may subscribed by the corporate officers of the Company15,00012,70014,024
Relevant officers:
Anne-Marie GRAFFIN5,0002,9003,843
Enno SPILLNER3,0004,0003,829
Alain HERRERA5,0002,9003,195
Gary PHILLIPS
Number of beneficiaries who are not corporate officers 211111
Starting date for the exercise of the BSA02/10/201506/25/201507/27/1803/29/1903/17/2004/20/21
BSA expiry date (6)02/10/202506/25/202507/27/2803/29/2903/17/3004/20/31
BSA issue price€4.87€5.00€2.36€1.15€0.29€2.95
Exercise price per BSA€17.67€19.54€16.10€11.66€6.59€13.47
Number of shares subscribed as of June 30, 2025
Total number of forfeited or cancelled BSAs as of June 30, 2025
26,00064,00033,672
Total number of BSAs outstanding as of June 30, 2025
5,82018,00018,00014,431
Total number of shares available for subscription as of June 30, 2025 (considering the conditions of exercise of the BSAs)
Maximum total number of shares that may be subscribed for upon exercise of all outstanding BSAs (assuming that all the conditions for the exercise of said BSAs are met)5,82018,00018,00014,431
Free shares outstanding as at June 30, 2025
AGA 2023 - P1
AGA 2023 - P2
Date of the shareholders’ meeting27-Jun-2327-Jun-23
Date of grant by the Executive Board 27-Jun-2327-Jun-23
Total number of AGAs authorized1,200,0001,200,000
Total number of AGAs granted427,110439,210
Total number of shares to which the AGAs were likely to give right on the date of their grant427,110439,210
including the number that can be subscribed by corporate officers:298,860293,470
the number that can be subscribed by Laurent LEVY200,116200,116
the number that can be subscribed by Anne-Juliette HERMANT33,35433,354
the number that can be subscribed by Bart VAN RHIJN
65,39065,390
Number of beneficiaries who are not corporate officers 8887
Date of acquisition (end of the acquisition period)06/27/2506/27/25
Number of shares subscribed as of June 30, 2025
392,060417,760
Total number of AGAs lapsed or cancelled as of June 30, 2025
35,05021,450
Total number of AGAs outstanding as of June 30, 2025
Total number of shares that may be subscribed
Duration of the holding period1 year1 year
BSPCEBSAOSATotal
Total number of shares underlying grants outstanding as of June 30, 2025371,96756,2514,730,6635,158,881
Schedule of Changes in Share Options
Stock options outstanding as of June 30, 2025
OSA 2016-1 P
OSA 2016-2
OSA 2017 O
OSA 2018 OSA 2019-1 OSA 2019 LLY
OSA 2020
OSA 2021-04 O
Date of the shareholders’ meeting25-Jun-1523-Jun-1623-Jun-1614-Jun-1723-May-1811-Apr-1911-Apr-1930-Nov-20
Date of grant by the Executive Board 02-Feb-1603-Nov-1607-Jan-176-Mar-1829-Mar-1924-Oct-1911-Mar-2020-Apr-21
Total number of OSAs authorized450,000450,000450,000526,800648,000500,000500,000850,000
Total number of OSAs granted6,4004,0003,50062,00037,500500,000407,972143,200
Total number of shares to which the OSAs were likely to give right on the date of their grant6,4004,0003,50062,00037,500500,000407,972143,200
including the number that may be subscribed or purchased by corporate officers:500,000180,000
the number that can be subscribed by Laurent LEVY500,000120,000
the number that can be subscribed by Anne-Juliette HERMANT60,000
the number that can be subscribed by Bart VAN RHIJN
the number that can be subscribed by Louis KAYITALIRE
Number of beneficiaries who are not corporate officers 21251210413
Starting date for the exercise of the OSA02/02/201711/03/201701/08/201803/07/201903/30/202110/24/201903/11/202104/20/22
OSA expiry date02/02/202611/03/202601/07/202703/06/202803/29/202910/24/202903/11/203004/20/31
Exercise price per OSA€13.05€14.26€14.97€12.87€11.08€6.41€6.25€13.74
Number of shares subscribed as of June 30, 2025
Total number of lapsed or cancelled OSAs as of June 30, 2025
6,0003,00012,00012,75047,265104,668
Total number of OSAs outstanding as of June 30, 2025
4004,00050050,00024,750500,000360,70738,532
Maximum number of shares available for subscription as of June 30, 2025 (given the vesting conditions of the OSAs)
4004,00050050,00024,750360,70738,532
Maximum total number of shares that may be subscribed for upon exercise of all outstanding OSAs (assuming that all the conditions for the exercise of said OSAs are met)4004,00050050,00024,750500,000360,70738,532
OSA 2021-04 P
OSA 2021-06 P
OSA 2021-06 O
OSA 2022-06 P
OSA 2022-06 O
OSA 2023-01 O
OSA 2024-01 O
OSA 2025-01 O
OSA 2025-02 O
Date of the shareholders’ meeting30-Nov-2030-Nov-2028-Apr-2130-Nov-2028-Apr-2120-jun-202320-Jul-2328-May-202428-May-2024
Date of grant by the Executive Board 20-Apr-2121-Jun-2121-Jun-2122-Jun-2222-Jun-2220-Jul-2323-May-2418-Feb-2516-May-25
Total number of OSAs authorized1,000,0001,000,000850,0001,000,000850,0001,700,0001,700,0001,700,0001,700,000
Total number of OSAs granted428,00060,00060,000170,400410,500338,8601,224,7808,0001,241,005
Total number of shares to which the OSAs were likely to give right on the date of their grant428,00060,00060,000170,400410,500338,8601,224,7808,0001,241,005
including the number that may be subscribed or purchased by corporate officers:240,00060,00060,000245,000298,860930,000945,000
the number that can be subscribed by Laurent LEVY180,000150,000200,116500,000505,000
the number that can be subscribed by Anne-Juliette HERMANT60,00035,00033,35490,000100,000
the number that can be subscribed by Bart VAN RHIJN60,00060,00060,00065,390180,000190,000
the number that can be subscribed by Louis KAYITALIRE
160,000150,000
Number of beneficiaries who are not corporate officers 14834921072105
Starting date for the exercise of the OSA04/20/2206/21/2206/21/2206/22/2306/22/237/20/20235/23/20242/18/20255/16/2025
OSA expiry date04/20/3106/21/3106/21/3106/22/3206/22/327/20/20335/23/20342/18/20355/16/2035
Exercise price per OSA€13.74€12.99€12.99€4.16€4.16€5.00€5.81€3.36€2.97
Number of shares subscribed as of June 30, 2025
Total number of lapsed or cancelled OSAs as of June 30, 2025
87,40046,62030,50020,0005,2501
Total number of OSAs outstanding as of June 30, 2025
340,60060,00060,000123,780380,000318,8601,219,5308,0001,241,004
Maximum number of shares available for subscription as of June 30, 2025 (given the vesting conditions of the OSAs)
60,000380,000106,288406,510
Maximum total number of shares that may be subscribed for upon exercise of all outstanding OSAs (assuming that all the conditions for the exercise of said OSAs are met)340,60060,00060,000123,780380,000318,8601,219,5308,0001,241,004
BSPCEBSAOSATotal
Total number of shares underlying grants outstanding as of June 30, 2025371,96756,2514,730,6635,158,881
Schedule of Number of Founders' Warrants, Warrants and Free Shares Outstanding and Their Characteristics
As of June 30, 2025, the details of active share-based payment plans with remaining IFRS 2 expense are presented in the tables below, reflecting the assumptions related to the probability that the non-market performance conditions will be and the ongoing accounting impact for the period:
AGA
Share price
(in
euros)
Exercise price
(in
euros)
Volatility
Maturity (in years)
Risk-free rateYield
Value of
initial plan
(in
thousands
of euros)
Expense for the first half of 2025
(in
thousands
of euros)
Expense for the first half of 2024
(in
thousands
of euros)
AGA 2023 - P14.870.00 n.a.n.a.
3% / 3.2%
0.00%2,071 446 472 
AGA 2023 - P24.870n.a.n.a.
3% /3.2%
0.00 %2,130 442 507 
Total AGAn.a.n.a.n.a.n.a.n.a.n.a.n.a.888 1,232 
(in thousands of euros)BSPCEBSAOSAAGATotal
Expense for the year ended June 30, 20251,2738882,161
(in thousands of euros)BSPCEBSAOSAAGATotal
Expense for the year ended June 30, 20247081,2321,940
Schedule of Number of Shares Options Outstanding and Their Characteristics
OSA
Share price
(in
euros)
Exercise price
(in
euros)
Volatility
Maturity
(in years)
Risk-free rateYield
Value of
initial plan
(in
thousands
of euros)
Expense for the first half of 2025
(in
thousands
of euros)
Expense for the first half of 2024
(in
thousands
of euros)
OSA 2021-04 O13.60 13.74 
38.9% - 37.8% - 38.3%
 5.5 / 6 /6.5
0.38% / 0.33% / 0.28%
0.00%684 — (4)
OSA 2021-04 P13.60 13.74 39.10 %100.03%0.00%1,816 48 77 
OSA 2021-06 O12.20 12.99 
39.2% - 37.9% - 38.1%
 5.5 / 6 /6.5
0.35% / 0.30% / 0.26%
0.00%246 13 
OSA 2021-06 P12.20 12.99 39.10 %100.13%0.00%212 12 12 
OSA 2022-06 P 3.68 4.16 0.4008100.02280.00%71 — 
OSA 2022-06 O 3.68 4.16 
42.06% - 41.21% - 40.65%
 5.5 / 6 /6.5
1.83% / 1.87% / 1.90%
0.00%580 23 57 
OSA 2023-01 O6.75 5.00 
45.07% - 44.11% - 43.41%
 5.5 / 6 /6.5
2.85% /2.83% / 2.82%
0.00%1,255 164 357 
OSA 2024-01 O5.19 5.81 
53.30% - 51.90% - 50.70%
5.4 / 5.9 / 6.4
3.00% / 3.02% / 3.02%
0.00%3,107 837 194 
OSA 2025-01 O
3.653.36
47.18% / 47.43% / 47.57%
5.4 / 5.9 / 6.4
2.83% / 2.91% / 2.98%
0.00%15 — 
OSA 2025-02 O
3.742.97
47.56% / 47.32% / 47.43%
5.4 / 5.9 / 6.4
2.53% / 2.61% / 2.70%
0.00%2,523 186 — 
Total OSAn.a.n.a.n.a. n.a. n.a.n.a.n.a.1,273 708 
(in thousands of euros)BSPCEBSAOSAAGATotal
Expense for the year ended June 30, 20251,2738882,161
(in thousands of euros)BSPCEBSAOSAAGATotal
Expense for the year ended June 30, 20247081,2321,940