XML 101 R94.htm IDEA: XBRL DOCUMENT v3.25.2
Share-based payments - Schedule of Share Based Assumptions (Details)
€ / shares in Units, € in Thousands
6 Months Ended
May 23, 2024
€ / shares
Jul. 20, 2023
€ / shares
Jun. 22, 2022
EUR (€)
yr
€ / shares
Jun. 21, 2021
EUR (€)
yr
€ / shares
Apr. 20, 2021
EUR (€)
yr
€ / shares
Mar. 17, 2020
€ / shares
Mar. 11, 2020
€ / shares
Mar. 29, 2019
€ / shares
Jul. 27, 2018
€ / shares
Mar. 06, 2018
€ / shares
Jan. 07, 2017
yr
€ / shares
Nov. 03, 2016
€ / shares
Feb. 02, 2016
€ / shares
Jun. 25, 2015
€ / shares
Jun. 10, 2015
€ / shares
Feb. 10, 2015
€ / shares
Jun. 30, 2025
EUR (€)
yr
€ / shares
Jun. 30, 2024
EUR (€)
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Expense for the year | €                                 € 2,161 € 1,940
BSPCE                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Expense for the year | €                                 0 0
BSPCE 2015-1                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                               € 18.57    
BSPCE 2015-3                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                             € 20.28      
BSPCE 2016 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                         € 14.46          
BSPCE 2016 P                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                         14.46          
BSPCE 2017 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                     € 15.93              
BSCPE 2017                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                     15.93              
BSA                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Expense for the year | €                                 0 0
BSA 2015-1                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                               € 17.67    
BSA 2015-2                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                           € 19.54        
BSA 2018-2                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                 € 16.10                  
BSA 2019-1                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)               € 11.66                    
BSA 2020                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)           € 6.59                        
OSA                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Expense for the year | €                                 1,273 708
OSA 2016-1 P                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                         € 13.05          
OSA 2016-2                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                       € 14.26            
OSA 2017 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                     € 14.97              
OSA 2017 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr                     5.5              
OSA 2017 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr                     6              
OSA 2017 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr                     6.5              
OSA 2018                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)                   € 12.87                
OSA 2019-1                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)               € 11.08                    
OSA 2020                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Exercise price (in euros per share)             € 6.25                      
OSA 2021-04 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €         € 684                          
Expense for the year | €                                 0 (4)
Share price (in euros per share)         € 13.60                          
Exercise price (in euros per share)         € 13.74                          
Yield         0.00%                          
OSA 2021-04 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr         5.5                          
OSA 2021-04 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr         6                          
OSA 2021-04 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr         6.5                          
OSA 2021-04 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility         38.90%                          
Risk-free rate         0.38%                          
OSA 2021-04 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility         37.80%                          
Risk-free rate         0.33%                          
OSA 2021-04 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility         38.30%                          
Risk-free rate         0.28%                          
OSA 2021-04 P                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €         € 1,816                          
Expense for the year | €                                 48 77
Share price (in euros per share)         € 13.60                          
Exercise price (in euros per share)         € 13.74                          
Volatility         39.10%                          
Maturity (in years) | yr         10,000                          
Risk-free rate         0.03%                          
Yield         0.00%                          
OSA 2021-06 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €       € 246                            
Expense for the year | €                                 13
Share price (in euros per share)       € 12.20                            
Exercise price (in euros per share)       € 12.99                            
Yield       0.00%                            
OSA 2021-06 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr       5.5                            
OSA 2021-06 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr       6                            
OSA 2021-06 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr       6.5                            
OSA 2021-06 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility       39.20%                            
Risk-free rate       0.35%                            
OSA 2021-06 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility       37.90%                            
Risk-free rate       0.30%                            
OSA 2021-06 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility       38.10%                            
Risk-free rate       0.26%                            
OSA 2021-06 P                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €       € 212                            
Expense for the year | €                                 12 12
Share price (in euros per share)       € 12.20                            
Exercise price (in euros per share)       € 12.99                            
Volatility       39.10%                            
Maturity (in years) | yr       10,000                            
Risk-free rate       0.13%                            
Yield       0.00%                            
OSA 2022-06 P                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €     € 71                              
Expense for the year | €                                 0 2
Share price (in euros per share)     € 3.68                              
Exercise price (in euros per share)     € 4.16                              
Volatility     40.08%                              
Maturity (in years) | yr     10                              
Risk-free rate     2.28%                              
Yield     0.00%                              
OSA 2022-06 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €     € 580                              
Expense for the year | €                                 23 57
Share price (in euros per share)     € 3.68                              
Exercise price (in euros per share)     € 4.16                              
Yield     0.00%                              
OSA 2022-06 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr     5.5                              
OSA 2022-06 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr     6                              
OSA 2022-06 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr     6.5                              
OSA 2022-06 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     42.06%                              
Risk-free rate     1.83%                              
OSA 2022-06 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     41.21%                              
Risk-free rate     1.87%                              
OSA 2022-06 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     40.65%                              
Risk-free rate     1.90%                              
OSA 2023-01 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €       € 1,255                            
Expense for the year | €                                 164 357
Share price (in euros per share)       € 6.75                            
Exercise price (in euros per share)   € 5.00   € 5.00                            
Yield       0.00%                            
OSA 2023-01 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     45.07%                              
Risk-free rate     2.85%                              
OSA 2023-01 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     44.11%                              
Risk-free rate     2.83%                              
OSA 2023-01 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     43.41%                              
Risk-free rate     2.82%                              
OSA 2024-01 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €       € 3,107                            
Expense for the year | €                                 837 194
Share price (in euros per share)       € 5.19                            
Exercise price (in euros per share) € 5.81     € 5.81                            
Yield       0.00%                            
OSA 2024-01 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr                     5.4              
OSA 2024-01 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr                     5.9              
OSA 2024-01 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Maturity (in years) | yr                     6.4              
OSA 2024-01 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     53.30%                              
Risk-free rate     3.00%                              
OSA 2024-01 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     51.90%                              
Risk-free rate     3.02%                              
OSA 2024-01 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility     50.70%                              
Risk-free rate     3.02%                              
OSA 2025-01 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €                                 15  
Expense for the year | €                                 € 3 0
Share price (in euros per share)                                 € 3.65  
Exercise price (in euros per share)   € 3.36                             € 3.36  
Yield                                 0.00%  
OSA 2025-01 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility                                 47.18%  
Maturity (in years) | yr                                 5.4  
Risk-free rate                                 2.83%  
OSA 2025-01 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility                                 47.43%  
Maturity (in years) | yr                                 5.9  
Risk-free rate                                 2.91%  
OSA 2025-01 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility                                 47.57%  
Maturity (in years) | yr                                 6.4  
Risk-free rate                                 2.98%  
OSA 2025-02 O                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Value of initial plan | €                                 € 2,523  
Expense for the year | €                                 € 186 0
Share price (in euros per share)                                 € 3.74  
Exercise price (in euros per share) € 2.97                               € 2.97  
Yield                                 0.00%  
OSA 2025-02 O | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility                                 47.56%  
Maturity (in years) | yr                                 5.4  
Risk-free rate                                 2.53%  
OSA 2025-02 O | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility                                 47.32%  
Maturity (in years) | yr                                 5.9  
Risk-free rate                                 2.61%  
OSA 2025-02 O | Tranche three                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Volatility                                 47.43%  
Maturity (in years) | yr                                 6.4  
Risk-free rate                                 2.70%  
AGA                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Expense for the year | €                                 € 888 1,232
AGA 2023 - P1                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Share price (in euros per share)     € 4.87                              
Exercise price (in euro per share)     € 0.00                              
Yield     0.00%                              
Value of initial plan | €     € 2,071                              
Expense for the year | €                                 446 472
AGA 2023 - P1 | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Risk-free rate     3.00%                              
AGA 2023 - P1 | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Risk-free rate     3.20%                              
AGA 2023 - P2                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Share price (in euros per share)     € 4.87                              
Exercise price (in euro per share)     € 0                              
Yield     0.00%                              
Value of initial plan | €     € 2,130                              
Expense for the year | €                                 € 442 € 507
AGA 2023 - P2 | Tranche one                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Risk-free rate     3.00%                              
AGA 2023 - P2 | Tranche two                                    
Disclosure of number and weighted average remaining contractual life of other equity instruments outstanding                                    
Risk-free rate     3.20%