XML 42 R21.htm IDEA: XBRL DOCUMENT
v3.26.1

Fair Value Measurements (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2026
Fair Value Disclosures [Abstract] |
Schedule of Carrying Amount and Fair Value of Long-Term Debt | The Company's carrying amount and fair value of long-term debt consisted of the following (in thousands):
| March 31, 2026 |  | December 31, 2025
| Carrying Amount |  | Fair Value |  | Carrying Amount |  | Fair Value
Long-term Debt: |  |  |  |  |  |  |
5.50% Notes | $ | 5,814 |  |  | $ | 3,994 |  |  | $ | 5,814 |  |  | $ | 4,595 |
5.750% Notes | 5,310 |  |  | 3,313 |  |  | 5,310 |  |  | 3,318 |
Senior Convertible PIK Notes, net of discount | 420 |  |  | 285 |  |  | 420 |  |  | 285 |
First-Out First Lien Term Loans | 321,798 |  |  | 321,605 |  |  | 322,611 |  |  | 323,837 |
Second-Out First Lien Term Loans | 1,132,497 |  |  | 1,007,243 |  |  | 1,135,357 |  |  | 1,070,755 |
Second-Out First Lien A Notes | 635,816 |  |  | 578,402 |  |  | 627,998 |  |  | 666,180 |
Second-Out First Lien B Notes | 763,075 |  |  | 594,970 |  |  | 763,075 |  |  | 673,795 |
Third-Out First Lien A Notes | 769,075 |  |  | 516,818 |  |  | 765,520 |  |  | 661,180 |
Third-Out First Lien B Notes | 990,706 |  |  | 616,516 |  |  | 986,126 |  |  | 811,187 |
Finance lease obligations | 163 |  |  | 163 |  |  | 183 |  |  | 183 |
Total Long-term Debt | 4,624,674 |  |  | 3,643,309 |  |  | 4,612,414 |  |  | 4,215,315 |
Less: debt discounts, net | (17,934) |  |  | (17,934) |  |  | (18,717) |  |  | (18,717) |
Total Long-term debt, net of discount | $ | 4,606,740 |  |  | $ | 3,625,375 |  |  | $ | 4,593,697 |  |  | $ | 4,196,598 |

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration