XML 26 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Shareholders' (Deficit)/Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock Issued
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury stock
Noncontrolling Interest
Balance at beginning of period (in shares) at Dec. 31, 2024   16,930,827          
Beginning balance of period at Dec. 31, 2024 $ 84,022 $ 2 $ 2,372,954 $ (2,145,138) $ (5,063) $ (138,733) $ 0
Balance at beginning of period (in shares) at Dec. 31, 2024           (742,859)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation (in shares)   260,208          
Stock-based compensation 6,329   6,329        
Tax withholding related to vesting of equity awards (2,884)   (2,884)        
Gain (loss) arising during the period on Interest rate swaps (1,330)       (1,330)    
Reclassification adjustments for loss included in net loss (interest expense) (294)       (294)    
Issuance of common stock in connection with employee stock purchase plan (in shares)   14,613          
Issuance of common stock in connection with employee stock purchase plan 301   301        
Net loss (71,319)     (71,319)      
Balance at end of period (in shares) at Mar. 31, 2025   17,205,648          
Ending balance of period at Mar. 31, 2025 $ 14,825 $ 2 2,376,700 (2,216,457) (6,687) $ (138,733) 0
Balance at end of period (in shares) at Mar. 31, 2025           (742,859)  
Balance at beginning of period (in shares) at Dec. 31, 2025 16,552,723 17,295,582          
Beginning balance of period at Dec. 31, 2025 $ (167,175) $ 2 2,398,423 (2,429,420) (4,172) $ (138,733) 6,725
Balance at beginning of period (in shares) at Dec. 31, 2025 (742,859)         (742,859)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation (in shares)   414,197          
Stock-based compensation $ 6,895   6,895        
Tax withholding related to vesting of equity awards (2,859)   (2,859)        
Gain (loss) arising during the period on Interest rate swaps 3,466       3,466    
Reclassification adjustments for loss included in net loss (interest expense) (1,645)       (1,645)    
Issuance of common stock in connection with employee stock purchase plan (in shares)   33,370          
Issuance of common stock in connection with employee stock purchase plan 464   464        
Net loss $ (73,560)     (73,560)      
Balance at end of period (in shares) at Mar. 31, 2026 17,000,290 17,743,149          
Ending balance of period at Mar. 31, 2026 $ (234,414) $ 2 $ 2,402,923 $ (2,502,980) $ (2,351) $ (138,733) $ 6,725
Balance at end of period (in shares) at Mar. 31, 2026 (742,859)         (742,859)