XML 33 R21.htm IDEA: XBRL DOCUMENT
v3.26.1

Fair Value Measurements (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2026
Fair Value Disclosures [Abstract] |
Schedule of Carrying Amount and Fair Value of Long-Term Debt | The Company's carrying amount and fair value of long-term debt consisted of the following (in thousands):
| June 30, 2026 |  | December 31, 2025
| Carrying Amount |  | Fair Value |  | Carrying Amount |  | Fair Value
Long-term Debt: |  |  |  |  |  |  |
5.50% Notes | $ | 5,814 |  |  | $ | 3,954 |  |  | $ | 5,814 |  |  | $ | 4,595 |
5.750% Notes | 5,310 |  |  | 3,255 |  |  | 5,310 |  |  | 3,318 |
Senior Convertible PIK Notes, net of discount | 420 |  |  | 255 |  |  | 420 |  |  | 285 |
First-Out First Lien Term Loans | 320,985 |  |  | 321,113 |  |  | 322,611 |  |  | 323,837 |
Second-Out First Lien Term Loans | 1,129,637 |  |  | 989,336 |  |  | 1,135,357 |  |  | 1,070,755 |
Second-Out First Lien A Notes | 643,698 |  |  | 637,325 |  |  | 627,998 |  |  | 666,180 |
Second-Out First Lien B Notes | 763,075 |  |  | 638,999 |  |  | 763,075 |  |  | 673,795 |
Third-Out First Lien A Notes | 772,632 |  |  | 458,943 |  |  | 765,520 |  |  | 661,180 |
Third-Out First Lien B Notes | 995,288 |  |  | 598,666 |  |  | 986,126 |  |  | 811,187 |
Finance lease obligations | 144 |  |  | 144 |  |  | 183 |  |  | 183 |
Total Long-term Debt | 4,637,003 |  |  | 3,651,990 |  |  | 4,612,414 |  |  | 4,215,315 |
Less: debt discounts, net | (17,142) |  |  | (17,142) |  |  | (18,717) |  |  | (18,717) |
Total Long-term debt, net of discount | $ | 4,619,861 |  |  | $ | 3,634,848 |  |  | $ | 4,593,697 |  |  | $ | 4,196,598 |

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration