XML 65 R52.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Details)
$ in Thousands
3 Months Ended 12 Months Ended 24 Months Ended 36 Months Ended 50 Months Ended
Jun. 01, 2021
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2024
Mar. 31, 2026
Mar. 31, 2026
USD ($)
Jun. 01, 2026
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Debt instruments [Line Items]                                        
Total principal amount                           $ 1,700,938         $ 1,659,375  
Less: unamortized discount and debt issuance costs                           (14,238)         (15,099)  
Total debt, net of discount and debt issuance costs                           1,686,700         1,644,276  
Less: current portion of long-term debt, net of debt issuance costs                           (78,845)         (71,748)  
Long-term debt                           1,607,855         $ 1,572,528  
Maturities of long-term debt                                        
Remainder of 2023                           57,750            
2024                           86,625            
2025                           101,063            
2026                           980,500            
2027                           0            
Thereafter                           475,000            
Credit facility                                        
Revolving credit facility, commitment $ 500,000                         $ 500,000            
Weighted-average interest rate at period end                           6.72%         6.07%  
Maximum consolidated total leverage ratio                           4.75            
Maximum consolidated secured leverage ratio                           3.75            
Outstanding letters of credit                           $ (7,818)            
Net available for borrowing as of March 31, 2023                           239,182            
Forecast [Member]                                        
Credit facility                                        
Maximum consolidated total leverage ratio                             4.50 4.25        
Maximum consolidated secured leverage ratio                             3.50 3.50        
Minimum interest coverage ratio                                 3.00      
Consolidated total leverage ratio limiting permitted payments                                   2.75    
Permitted payments                                 $ 60,000      
Senior, secured term loan facility [Member]                                        
Debt instruments [Line Items]                                        
Total principal amount 1,155,000                         972,938         $ 987,375  
Senior, secured term loan facility [Member] | Forecast [Member]                                        
Credit facility                                        
Repayment amount   $ 28,875 $ 28,875 $ 28,875 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 14,438              
Senior, unsecured notes [Member]                                        
Debt instruments [Line Items]                                        
Total principal amount $ 500,000                         475,000         475,000  
Senior, unsecured notes                                        
Stated interest rate 8.00%                                      
Proceeds from debt offering, net of discount and debt issuance costs $ 490,741                                      
Effective interest rate 8.30%                                      
Debt settled                                       $ 25,000
Senior, secured revolving credit facility [Member]                                        
Debt instruments [Line Items]                                        
Total principal amount                           253,000         $ 197,000  
Swingline sub-facility [Member]                                        
Credit facility                                        
Revolving credit facility, commitment $ 40,000                                      
Letter of credit sub-facility [Member]                                        
Credit facility                                        
Revolving credit facility, commitment $ 25,000                                      
Interest rate swap [Member]                                        
Credit facility                                        
Interest rate swap amount                           $ 500,000            
Minimum [Member]                                        
Credit facility                                        
Interest rate margin on variable-rate debt 1.50%                                      
Revolving credit facility, commitment fee 0.25%                                      
Maximum [Member]                                        
Credit facility                                        
Interest rate margin on variable-rate debt 2.50%                                      
Revolving credit facility, commitment fee 0.35%