XML 64 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Details)
$ in Thousands
3 Months Ended 12 Months Ended 24 Months Ended 33 Months Ended
Jun. 01, 2021
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2024
Mar. 31, 2026
Mar. 31, 2026
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt instruments [Line Items]                                  
Total principal amount                               $ 1,680,500 $ 1,659,375
Less: unamortized discount and debt issuance costs                               (13,290) (15,099)
Total debt, net of discount and debt issuance costs                               1,667,210 1,644,276
Less: current portion of long-term debt, net of debt issuance costs                               (86,059) (71,748)
Long-term debt                               1,581,151 $ 1,572,528
Maturities of long-term debt                                  
Remainder of 2023                               43,312  
2024                               86,625  
2025                               101,063  
2026                               974,500  
2027                               0  
Thereafter                               475,000  
Credit facility                                  
Revolving credit facility, commitment $ 500,000                             $ 500,000  
Weighted-average interest rate at period end                               6.72% 6.07%
Outstanding letters of credit                               $ (8,368)  
Net available for borrowing as of June 30, 2023                               244,632  
Forecast [Member]                                  
Credit facility                                  
Maximum consolidated total leverage ratio                         4.50 4.25      
Maximum consolidated secured leverage ratio                         3.50 3.50      
Minimum interest coverage ratio                             3.00    
Consolidated total leverage ratio limiting permitted payments                             2.75    
Permitted payments                             $ 60,000    
Senior, secured term loan facility [Member]                                  
Debt instruments [Line Items]                                  
Total principal amount 1,155,000                             958,500 $ 987,375
Senior, secured term loan facility [Member] | Forecast [Member]                                  
Credit facility                                  
Repayment amount   $ 28,875 $ 28,875 $ 28,875 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656          
Senior, unsecured notes [Member]                                  
Debt instruments [Line Items]                                  
Total principal amount $ 500,000                             475,000 475,000
Senior, unsecured notes                                  
Stated interest rate 8.00%                                
Proceeds from debt offering, net of discount and debt issuance costs $ 490,741                                
Effective interest rate 8.30%                                
Debt settled                                 25,000
Senior, secured revolving credit facility [Member]                                  
Debt instruments [Line Items]                                  
Total principal amount                               $ 247,000 $ 197,000
Swingline sub-facility [Member]                                  
Credit facility                                  
Revolving credit facility, commitment $ 40,000                                
Letter of credit sub-facility [Member]                                  
Credit facility                                  
Revolving credit facility, commitment $ 25,000                                
Minimum [Member]                                  
Credit facility                                  
Interest rate margin on variable-rate debt 1.50%                                
Revolving credit facility, commitment fee 0.25%                                
Maximum [Member]                                  
Credit facility                                  
Interest rate margin on variable-rate debt 2.50%                                
Revolving credit facility, commitment fee 0.35%