XML 61 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Details)
$ in Thousands
3 Months Ended 9 Months Ended 24 Months Ended 30 Months Ended
Jun. 01, 2021
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2024
Sep. 30, 2023
USD ($)
Mar. 31, 2026
Mar. 31, 2026
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Debt instruments [Line Items]                                    
Total principal amount                       $ 1,644,844   $ 1,644,844     $ 1,659,375  
Less: unamortized discount and debt issuance costs                       (12,409)   (12,409)     (15,099)  
Total debt, net of discount and debt issuance costs                       1,632,435   1,632,435     1,644,276  
Less: current portion of long-term debt, net of debt issuance costs                       (86,106)   (86,106)     (71,748)  
Long-term debt                       1,546,329   1,546,329     $ 1,572,528  
Maturities of long-term debt                                    
Remainder of 2023                       21,656   21,656        
2024                       86,625   86,625        
2025                       101,063   101,063        
2026                       960,500   960,500        
2027                       0   0        
Thereafter                       475,000   475,000        
Credit facility                                    
Revolving credit facility, commitment $ 500,000                     $ 500,000   $ 500,000        
Weighted-average interest rate at period end                       6.78%   6.78%     6.07%  
Outstanding letters of credit                       $ (8,101)   $ (8,101)        
Net available for borrowing as of September 30, 2023                       258,899   258,899        
Forecast [Member]                                    
Credit facility                                    
Maximum consolidated total leverage ratio                         4.50   4.25      
Maximum consolidated secured leverage ratio                         3.50   3.50      
Minimum interest coverage ratio                               3.00    
Consolidated total leverage ratio limiting permitted payments                               2.75    
Permitted payments                               $ 60,000    
Senior, secured term loan facility [Member]                                    
Debt instruments [Line Items]                                    
Total principal amount 1,155,000                     936,844   936,844     $ 987,375  
Senior, secured term loan facility [Member] | Forecast [Member]                                    
Credit facility                                    
Repayment amount   $ 28,875 $ 28,875 $ 28,875 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656              
Senior, unsecured notes [Member]                                    
Debt instruments [Line Items]                                    
Total principal amount $ 500,000                     475,000   475,000     475,000  
Senior, unsecured notes                                    
Stated interest rate 8.00%                                  
Proceeds from debt offering, net of discount and debt issuance costs $ 490,741                                  
Effective interest rate 8.30%                                  
Debt settled                                   $ 25,000
Gain on debt retirements                       1,726   1,726        
Senior, secured revolving credit facility [Member]                                    
Debt instruments [Line Items]                                    
Total principal amount                       $ 233,000   $ 233,000     $ 197,000  
Swingline sub-facility [Member]                                    
Credit facility                                    
Revolving credit facility, commitment $ 40,000                                  
Letter of credit sub-facility [Member]                                    
Credit facility                                    
Revolving credit facility, commitment $ 25,000                                  
Minimum [Member]                                    
Credit facility                                    
Interest rate margin on variable-rate debt 1.50%                                  
Revolving credit facility, commitment fee 0.25%                                  
Maximum [Member]                                    
Credit facility                                    
Interest rate margin on variable-rate debt 2.50%                                  
Revolving credit facility, commitment fee 0.35%