XML 98 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT (Details)
$ in Thousands
 3 Months Ended 30 Months Ended
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 01, 2021
USD ($)
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2026
USD ($)
Dec. 31, 2022
USD ($)
Debt instruments [Line Items]                                        
Total principal amount                   $ 1,604,187             $ 1,604,187     $ 1,659,375
Less: unamortized discount and debt issuance costs                   (11,336)             (11,336)     (15,099)
Total debt, net of discount and debt issuance costs                   1,592,851             1,592,851     1,644,276
Less: current portion of long-term debt, net of debt issuance costs                   (86,153)             (86,153)     (71,748)
Long-term debt                   1,506,698             1,506,698     $ 1,572,528
Maturities of Long-term Debt                                        
2024                   86,625             86,625      
2025                   101,062             101,062      
2026                   941,500             941,500      
2027                   0             0      
2028                   0             0      
Thereafter                   $ 475,000             $ 475,000      
Credit facility                                        
Weighted-average Interest rate at period end                   6.83%             6.83%     6.07%
Maximum total leverage ratio                                 4.50      
Maximum consolidated secured leverage ratio                                 3.50      
Outstanding letters of credit [1]                   $ (7,486)             $ (7,486)      
Net available for borrowing as of December 31, 2023                   240,514             240,514      
Forecast [Member]                                        
Credit facility                                        
Maximum total leverage ratio                       4.25 4.25 4.25 4.25 4.50        
Maximum consolidated secured leverage ratio                       3.50 3.50 3.50 3.50 3.50        
Minimum interest coverage ratio                                     3.00  
Consolidated total leverage ratio limiting permitted payments                                     2.75  
Permitted payments                                     $ 60,000  
Minimum [Member]                                        
Credit facility                                        
Interest rate margin on variable-rate debt                     1.50%                  
Maximum [Member]                                        
Credit facility                                        
Interest rate margin on variable-rate debt                     2.50%                  
Senior, secured term loan facility [Member]                                        
Debt instruments [Line Items]                                        
Total principal amount                   877,187             877,187     $ 987,375
Credit facility                                        
Credit facility current commitment                     $ 1,155,000                  
Repayment amount                   21,656                    
Senior, secured term loan facility [Member] | Forecast [Member]                                        
Credit facility                                        
Repayment amount $ 28,875 $ 28,875 $ 28,875 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656 $ 21,656                      
Senior, unsecured notes [Member]                                        
Debt instruments [Line Items]                                        
Total principal amount                   475,000 $ 500,000           475,000     475,000
Senior, unsecured notes                                        
Stated interest rate                     8.00%                  
Proceeds from debt offering, net of discount and debt issuance costs                     $ 490,741                  
Effective interest rate                     8.30%                  
Debt settled                                   $ 25,000    
Gain on debt retirement                                   $ 1,726    
Senior, secured revolving credit facility [Member]                                        
Debt instruments [Line Items]                                        
Total principal amount                   252,000             252,000     $ 197,000
Credit facility                                        
Credit facility current commitment                   $ 500,000 $ 500,000           $ 500,000      
Senior, secured revolving credit facility [Member] | Minimum [Member]                                        
Credit facility                                        
Revolving credit facility, commitment fee                     0.25%                  
Senior, secured revolving credit facility [Member] | Maximum [Member]                                        
Credit facility                                        
Revolving credit facility, commitment fee                     0.35%                  
Swing-line sub-facility [Member]                                        
Credit facility                                        
Credit facility current commitment                     $ 40,000                  
Letter of credit sub-facility [Member]                                        
Credit facility                                        
Credit facility current commitment                     $ 25,000                  
[1] We use standby letters of credit primarily to collateralize certain obligations related to our self-insured workers' compensation claims, as well as claims for environmental matters, as required by certain states. These letters of credit reduce the amount available for borrowing under our revolving credit facility.