XML 39 R27.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Supplemental balance sheet and cash flow information (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Inventories and supplies | Inventories and supplies – Inventories and supplies were comprised of the following:
(in thousands) |  | March 31, 2024 |  | December 31, 2023
Finished and semi-finished goods |  | $ | 32,646 |  |  | $ | 34,194 |
Raw materials and supplies |  | 16,762 |  |  | 17,339 |
Reserve for excess and obsolete items |  | (10,743) |  |  | (9,445) |
Inventories and supplies, net of reserve |  | $ | 38,665 |  |  | $ | 42,088 |
Available-for-sale debt securities | Available-for-sale debt securities – We did not hold any available for sale debt securities as of March 31, 2024. Available-for-sale debt securities held as of December 31, 2023 were comprised of the following:
|  | December 31, 2023
(in thousands) |  | Cost |  | Gross unrealized gains |  | Gross unrealized losses |  | Fair value
Cash equivalents: |  |  |  |  |  |  |  |
Domestic money market fund |  | $ | 22,000 |  |  | $ | — |  |  | $ | — |  |  | $ | 22,000 |
Available-for-sale debt securities |  | $ | 22,000 |  |  | $ | — |  |  | $ | — |  |  | $ | 22,000 |
The domestic money market fund held highly liquid, short-term investments managed by the financial institution.
Revenue in excess of billings | Revenue in excess of billings – Revenue in excess of billings was comprised of the following:
(in thousands) |  | March 31, 2024 |  | December 31, 2023
Conditional right to receive consideration |  | $ | 21,855 |  |  | $ | 20,680 |
Unconditional right to receive consideration(1) |  | 10,091 |  |  | 5,427 |
Revenue in excess of billings |  | $ | 31,946 |  |  | $ | 26,107 |
(1) Represents revenues that are earned but not currently billable under the related contract terms.
Intangibles | Intangibles – Intangibles were comprised of the following:
|  | March 31, 2024 |  | December 31, 2023
(in thousands) |  | Gross carrying amount |  | Accumulated amortization |  | Net carrying amount |  | Gross carrying amount |  | Accumulated amortization |  | Net carrying amount
Internal-use software |  | $ | 571,949 |  |  | $ | (433,475) |  |  | $ | 138,474 |  |  | $ | 554,825 |  |  | $ | (412,364) |  |  | $ | 142,461 |
Customer lists/relationships |  | 359,375 |  |  | (242,420) |  |  | 116,955 |  |  | 363,298 |  |  | (235,557) |  |  | 127,741 |
Partner relationships |  | 74,562 |  |  | (14,557) |  |  | 60,005 |  |  | 74,911 |  |  | (14,031) |  |  | 60,880 |
Technology-based intangibles |  | 65,700 |  |  | (23,721) |  |  | 41,979 |  |  | 97,633 |  |  | (54,251) |  |  | 43,382 |
Trade names |  | 39,367 |  |  | (24,317) |  |  | 15,050 |  |  | 39,367 |  |  | (23,792) |  |  | 15,575 |
Software to be sold |  | 6,200 |  |  | (4,650) |  |  | 1,550 |  |  | 36,900 |  |  | (35,195) |  |  | 1,705 |
Intangibles |  | $ | 1,117,153 |  |  | $ | (743,140) |  |  | $ | 374,013 |  |  | $ | 1,166,934 |  |  | $ | (775,190) |  |  | $ | 391,744 |
Estimated future amortization expense | Based on the intangibles in service as of March 31, 2024, estimated future amortization expense is as follows:
(in thousands) |  | Estimated amortization expense
Remainder of 2024 |  | $ | 85,055 |
2025 |  | 87,044 |
2026 |  | 58,798 |
2027 |  | 37,871 |
2028 |  | 29,071 |
Goodwill | Goodwill – In conjunction with the realignment of our reportable business segments during the quarter ended March 31, 2024 (Note 15), the goodwill amounts by reportable segment as of December 31, 2023 have been recast to reflect our new segment structure. No goodwill impairment charges were recorded in conjunction with the segment realignment. Changes in goodwill by reportable segment and in total were as follows for the quarter ended March 31, 2024:
(in thousands) |  | Merchant Services |  | B2B Payments |  | Data Solutions(1) |  | Print(1) |  | All Other |  | Total
Balance, December 31, 2023 |  | $ | 727,688 |  |  | $ | 160,431 |  |  | $ | 40,804 |  |  | $ | 493,924 |  |  | $ | 7,743 |  |  | $ | 1,430,590 |
Currency translation adjustment |  | — |  |  | — |  |  | — |  |  | (32) |  |  | — |  |  | (32) |
Balance, March 31, 2024 |  | $ | 727,688 |  |  | $ | 160,431 |  |  | $ | 40,804 |  |  | $ | 493,892 |  |  | $ | 7,743 |  |  | $ | 1,430,558 |
(1) The Data Solutions and Print balances are net of accumulated impairment charges of $145,584 and $193,699, respectively, for each period.
Other non-current assets | Other non-current assets – Other non-current assets were comprised of the following:
(in thousands) |  | March 31, 2024 |  | December 31, 2023
Postretirement benefit plan asset |  | $ | 96,859 |  |  | $ | 94,939 |
Cloud computing arrangement implementation costs |  | 52,252 |  |  | 59,234 |
Prepaid product discounts(1) |  | 43,690 |  |  | 40,376 |
Deferred contract acquisition costs(2) |  | 21,527 |  |  | 21,103 |
Loans and notes receivable from distributors, net of allowance for credit losses(3) |  | 12,773 |  |  | 12,443 |
Other |  | 30,092 |  |  | 23,087 |
Other non-current assets |  | $ | 257,193 |  |  | $ | 251,182 |
(1) Amortization of prepaid product discounts was $8,180 for the quarter ended March 31, 2024 and $8,513 for the quarter ended March 31, 2023. (2) Amortization of deferred contract acquisition costs was $3,091 for the quarter ended March 31, 2024 and $2,367 for the quarter ended March 31, 2023. (3) Amount includes the non-current portion of loans and notes receivable. The current portion of these receivables is included in other current assets on the consolidated balance sheets and was $1,317 as of March 31, 2024 and $987 as of December 31, 2023.
Loans and notes receivable by credit quality Indicator | The following table presents loans and notes receivable from distributors, including the current portion, by credit quality indicator and by year of origination, as of March 31, 2024. There were no write-offs or recoveries recorded during the quarter ended March 31, 2024.
|  |  |  | Loans and notes receivable from distributors amortized cost basis by origination year |  |
(in thousands) |  | 2024 |  | 2023 |  | 2020 |  | 2019 |  | Prior |  | Total
Risk rating: |  |  |  |  |  |  |  |  |  |  |  |
1-2 internal grade |  | $ | 991 |  |  | $ | 361 |  |  | $ | 961 |  |  | $ | 355 |  |  | $ | 12,404 |  |  | $ | 15,072 |
3-4 internal grade |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loans and notes receivable |  | $ | 991 |  |  | $ | 361 |  |  | $ | 961 |  |  | $ | 355 |  |  | $ | 12,404 |  |  | $ | 15,072 |
Accrued liabilities | Accrued liabilities – Accrued liabilities were comprised of the following:
(in thousands) |  | March 31, 2024 |  | December 31, 2023
Deferred revenue(1) |  | $ | 30,586 |  |  | $ | 35,343 |
Employee bonuses, including sales incentives |  | 15,739 |  |  | 49,446 |
Interest |  | 15,308 |  |  | 10,481 |
Operating lease liabilities |  | 13,388 |  |  | 13,562 |
Customer rebates |  | 9,699 |  |  | 12,718 |
Wages and payroll liabilities, including vacation |  | 9,559 |  |  | 8,605 |
Restructuring |  | 7,436 |  |  | 9,689 |
Prepaid product discounts |  | 5,542 |  |  | 4,477 |
Other |  | 47,627 |  |  | 47,106 |
Accrued liabilities |  | $ | 154,884 |  |  | $ | 191,427 |
(1) Revenue recognized for amounts included in deferred revenue at the beginning of the period was $14,644 for the quarter ended March 31, 2024 and $18,683 for the quarter ended March 31, 2023.
Supplemental cash flow information | Supplemental cash flow information – The reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the consolidated balance sheets was as follows:
(in thousands) |  | March 31, 2024 |  | March 31, 2023
Cash and cash equivalents |  | $ | 23,544 |  |  | $ | 24,622 |
Restricted cash and restricted cash equivalents included in funds held for customers |  | 108,227 |  |  | 149,010 |
Cash and cash equivalents included in other current assets(1) |  | — |  |  | 7,325 |
Non-current restricted cash included in other non-current assets |  | 3,073 |  |  | 2,592 |
Total cash, cash equivalents, restricted cash and restricted cash equivalents |  | $ | 134,844 |  |  | $ | 183,549 |
Non-cash investing activities: |  |  |  |
Investment in joint venture(2) |  | $ | — |  |  | $ | 18,392 |
(1) Represents the cash and cash equivalents of our former North American web hosting and logo design business, which was classified as held for sale as of March 31, 2023. (2) In February 2023, we entered into a joint venture focused on launching and marketing a business payment distribution technology platform. We committed to invest $20,000 over a 3-year period and we have option rights to acquire additional non-controlling ownership interest. During the quarter ended March 31, 2023, we recorded $18,392 for our investment in the joint venture and option rights.
Trade accounts receivable [Member] |
Allowance for credit losses | Trade accounts receivable – Net trade accounts receivable was comprised of the following:
(in thousands) |  | March 31, 2024 |  | December 31, 2023
Trade accounts receivable – gross |  | $ | 178,829 |  |  | $ | 197,546 |
Allowance for credit losses |  | (7,560) |  |  | (6,541) |
Trade accounts receivable – net(1) |  | $ | 171,269 |  |  | $ | 191,005 |
(1) Includes unbilled receivables of $51,408 as of March 31, 2024 and $43,673 as of December 31, 2023. Changes in the allowance for credit losses for the quarters ended March 31, 2024 and 2023 were as follows:
|  | Quarter Ended March 31,
(in thousands) |  | 2024 |  | 2023
Balance, beginning of year |  | $ | 6,541 |  |  | $ | 4,182 |
Bad debt expense |  | 2,960 |  |  | 1,466 |
Write-offs and other |  | (1,941) |  |  | (824) |
Balance, end of period |  | $ | 7,560 |  |  | $ | 4,824 |
Loans and notes receivable [Member] |
Allowance for credit losses | Changes in the allowance for credit losses related to loans and notes receivable from distributors were as follows for the quarters ended March 31, 2024 and 2023:
|  | Quarter Ended March 31,
(in thousands) |  | 2024 |  | 2023
Balance, beginning of year |  | $ | 928 |  |  | $ | 1,024 |
Bad debt expense (benefit) |  | 54 |  |  | (28) |
Balance, end of period |  | $ | 982 |  |  | $ | 996 |

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-10 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-29 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accrued liabilities. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of available-for-sale securities from cost basis to fair value. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAvailableForSaleSecuritiesReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of supplemental cash flow information for the periods presented. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of noncurrent assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfOtherAssetsNoncurrentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BalanceSheetLocationAxis=us-gaap_TradeAccountsReceivableMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BalanceSheetLocationAxis=us-gaap_NotesReceivableMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |