XML 45 R34.htm IDEA: XBRL DOCUMENT
v3.24.3

Business segment information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Segment Reporting [Abstract] |
Business segment information | The following is our segment information for the quarters and nine months ended September 30, 2024 and 2023. The segment information for 2023 has been recast to reflect our current segment structure.
|  | Quarter Ended September 30, |  | Nine Months Ended September 30,
(in thousands) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Merchant Services: |  |  |  |  |  |  |  |
Revenue |  | $ | 93,531 |  |  | $ | 87,984 |  |  | $ | 288,536 |  |  | $ | 268,556 |
Adjusted EBITDA |  | 17,752 |  |  | 17,393 |  |  | 58,377 |  |  | 53,120 |
B2B Payments: |  |  |  |  |  |  |  |
Revenue |  | 75,140 |  |  | 74,581 |  |  | 214,788 |  |  | 226,118 |
Adjusted EBITDA |  | 15,264 |  |  | 16,074 |  |  | 42,537 |  |  | 44,741 |
Data Solutions: |  |  |  |  |  |  |  |
Revenue |  | 61,065 |  |  | 64,080 |  |  | 178,169 |  |  | 167,735 |
Adjusted EBITDA |  | 17,485 |  |  | 15,317 |  |  | 48,150 |  |  | 38,956 |
Print: |  |  |  |  |  |  |  |
Revenue |  | 297,313 |  |  | 304,282 |  |  | 909,393 |  |  | 942,839 |
Adjusted EBITDA |  | 97,407 |  |  | 98,044 |  |  | 282,226 |  |  | 298,015 |
Total reportable segments: |  |  |  |  |  |  |  |
Revenue |  | $ | 527,049 |  |  | $ | 530,927 |  |  | $ | 1,590,886 |  |  | $ | 1,605,248 |
Adjusted EBITDA |  | 147,908 |  |  | 146,828 |  |  | 431,290 |  |  | 434,832 |
All other:(1) |  |  |  |  |  |  |  |
Revenue |  | 1,395 |  |  | 6,917 |  |  | 10,329 |  |  | 49,648 |
Adjusted EBITDA |  | 448 |  |  | 4,130 |  |  | 5,672 |  |  | 22,170 |
Total: |  |  |  |  |  |  |  |
Revenue |  | $ | 528,444 |  |  | $ | 537,844 |  |  | $ | 1,601,215 |  |  | $ | 1,654,896 |
Adjusted EBITDA |  | 148,356 |  |  | 150,958 |  |  | 436,962 |  |  | 457,002 |
(1) Includes our North American web hosting and logo design businesses, which were sold in June 2023, and our payroll and human resources services business, which we are in the process of exiting (Note 6).
Reconciliation of adjusted EBITDA to income before income taxes | The following table presents the reconciliation of total segment adjusted EBITDA to consolidated income (loss) before income taxes:
|  | Quarter Ended September 30, |  | Nine Months Ended September 30,
(in thousands) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Total segment adjusted EBITDA |  | $ | 148,356 |  |  | $ | 150,958 |  |  | $ | 436,962 |  |  | $ | 457,002 |
Corporate operations |  | (43,454) |  |  | (49,068) |  |  | (128,217) |  |  | (146,304) |
Depreciation and amortization expense |  | (44,277) |  |  | (38,857) |  |  | (127,716) |  |  | (124,985) |
Interest expense |  | (29,905) |  |  | (32,034) |  |  | (90,910) |  |  | (93,982) |
Net income attributable to non-controlling interest |  | 38 |  |  | 26 |  |  | 103 |  |  | 80 |
Asset impairment charge |  | (6,700) |  |  | — |  |  | (6,700) |  |  | — |
Restructuring and integration expense |  | (11,265) |  |  | (29,364) |  |  | (37,031) |  |  | (70,935) |
Share-based compensation expense |  | (4,842) |  |  | (4,539) |  |  | (14,972) |  |  | (15,889) |
Certain legal-related benefit (expense) |  | 350 |  |  | (1,949) |  |  | 50 |  |  | (2,195) |
Gain (loss) on sale of businesses and long-lived assets |  | 5,208 |  |  | (4,324) |  |  | 29,190 |  |  | 17,618 |
Income (loss) before income taxes |  | $ | 13,509 |  |  | $ | (9,151) |  |  | $ | 60,759 |  |  | $ | 20,410 |
Revenue disaggregated by product and service offerings | The following tables present revenue disaggregated by our product and service offerings:
|  | Quarter Ended September 30, 2024
(in thousands) |  | Merchant Services |  | B2B Payments |  | Data Solutions |  | Print |  | All Other |  | Consolidated
Checks |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 176,827 |  |  | $ | — |  |  | $ | 176,827 |
Merchant services |  | 93,531 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 93,531 |
Promotional solutions |  | — |  |  | — |  |  | — |  |  | 61,264 |  |  | — |  |  | 61,264 |
Forms and other business products |  | — |  |  | — |  |  | — |  |  | 59,222 |  |  | — |  |  | 59,222 |
Treasury management solutions |  | — |  |  | 58,574 |  |  | — |  |  | — |  |  | — |  |  | 58,574 |
Data-driven marketing |  | — |  |  | — |  |  | 56,520 |  |  | — |  |  | — |  |  | 56,520 |
Other |  | — |  |  | 16,566 |  |  | 4,545 |  |  | — |  |  | 1,395 |  |  | 22,506 |
Total revenue |  | $ | 93,531 |  |  | $ | 75,140 |  |  | $ | 61,065 |  |  | $ | 297,313 |  |  | $ | 1,395 |  |  | $ | 528,444 |
|  | Quarter Ended September 30, 2023
(in thousands) |  | Merchant Services |  | B2B Payments |  | Data Solutions |  | Print |  | All other |  | Consolidated
Checks |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 179,990 |  |  | $ | — |  |  | $ | 179,990 |
Merchant services |  | 87,984 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 87,984 |
Promotional solutions |  | — |  |  | — |  |  | — |  |  | 62,309 |  |  | — |  |  | 62,309 |
Forms and other business products |  | — |  |  | — |  |  | — |  |  | 61,983 |  |  | — |  |  | 61,983 |
Treasury management solutions |  | — |  |  | 59,224 |  |  | — |  |  | — |  |  | — |  |  | 59,224 |
Data-driven marketing |  | — |  |  | — |  |  | 59,561 |  |  | — |  |  | — |  |  | 59,561 |
Other |  | — |  |  | 15,357 |  |  | 4,519 |  |  | — |  |  | 6,917 |  |  | 26,793 |
Total revenue |  | $ | 87,984 |  |  | $ | 74,581 |  |  | $ | 64,080 |  |  | $ | 304,282 |  |  | $ | 6,917 |  |  | $ | 537,844 |
|  | Nine Months Ended September 30, 2024
(in thousands) |  | Merchant Services |  | B2B Payments |  | Data Solutions |  | Print |  | All Other |  | Consolidated
Checks |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 534,672 |  |  | $ | — |  |  | $ | 534,672 |
Merchant services |  | 288,536 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 288,536 |
Promotional solutions |  | — |  |  | — |  |  | — |  |  | 193,343 |  |  | — |  |  | 193,343 |
Forms and other business products |  | — |  |  | — |  |  | — |  |  | 181,378 |  |  | — |  |  | 181,378 |
Treasury management solutions |  | — |  |  | 169,000 |  |  | — |  |  | — |  |  | — |  |  | 169,000 |
Data-driven marketing |  | — |  |  | — |  |  | 163,339 |  |  | — |  |  | — |  |  | 163,339 |
Other |  | — |  |  | 45,788 |  |  | 14,830 |  |  | — |  |  | 10,329 |  |  | 70,947 |
Total revenue |  | $ | 288,536 |  |  | $ | 214,788 |  |  | $ | 178,169 |  |  | $ | 909,393 |  |  | $ | 10,329 |  |  | $ | 1,601,215 |
|  | Nine Months Ended September 30, 2023
(in thousands) |  | Merchant Services |  | B2B Payments |  | Data Solutions |  | Print |  | All Other |  | Consolidated
Checks |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 545,061 |  |  | $ | — |  |  | $ | 545,061 |
Merchant services |  | 268,556 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 268,556 |
Promotional solutions |  | — |  |  | — |  |  | — |  |  | 203,542 |  |  | 1,456 |  |  | 204,998 |
Forms and other business products |  | — |  |  | — |  |  | — |  |  | 194,236 |  |  | — |  |  | 194,236 |
Treasury management solutions |  | — |  |  | 180,864 |  |  | — |  |  | — |  |  | — |  |  | 180,864 |
Data-driven marketing |  | — |  |  | — |  |  | 153,346 |  |  | — |  |  | — |  |  | 153,346 |
Other |  | — |  |  | 45,254 |  |  | 14,389 |  |  | — |  |  | 48,192 |  |  | 107,835 |
Total revenue |  | $ | 268,556 |  |  | $ | 226,118 |  |  | $ | 167,735 |  |  | $ | 942,839 |  |  | $ | 49,648 |  |  | $ | 1,654,896 |

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration