XML 64 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Details)
$ in Thousands
 3 Months Ended 9 Months Ended 20 Months Ended
Jun. 01, 2021
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jun. 01, 2026
USD ($)
Mar. 13, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt instruments [Line Items]                      
Total principal amount             $ 1,540,339     $ 1,604,187  
Less: unamortized discount and debt issuance costs             (8,812)     (11,336)  
Total debt, net of discount and debt issuance costs             1,531,527     1,592,851  
Less: current portion of long-term debt, net of debt issuance costs             (71,914)     (86,153)  
Long-term debt             1,459,613     1,506,698  
Maturities of long-term debt                      
2025             101,063        
2026             898,500        
2027             65,776        
2028             0        
2029             475,000        
Senior, secured revolving credit facility [Member]                      
Debt instruments [Line Items]                      
Total principal amount             209,000     252,000  
Credit facility, commitment $ 500,000           500,000        
Net available for borrowing as of September 30, 2024             283,327        
Senior, secured term loan facility [Member]                      
Debt instruments [Line Items]                      
Total principal amount 1,155,000           790,563     $ 877,187  
Senior, secured term loan facility [Member] | Forecast [Member]                      
Debt instruments [Line Items]                      
Repayment amount   $ 28,875 $ 28,875 $ 28,875 $ 21,656 $ 21,656          
Swingline sub-facility [Member]                      
Debt instruments [Line Items]                      
Credit facility, commitment 40,000           40,000        
Letter of credit sub-facility [Member]                      
Debt instruments [Line Items]                      
Credit facility, commitment 25,000           25,000        
Outstanding letters of credit [1]             $ (7,673)        
Credit facility agreement [Member]                      
Debt instruments [Line Items]                      
Weighted-average interest rate at period end             6.60%     6.83%  
Credit facility agreement [Member] | Forecast [Member]                      
Debt instruments [Line Items]                      
Maximum consolidated total leverage ratio               4.25      
Maximum consolidated secured leverage ratio               3.50      
Minimum interest coverage ratio               3.00      
Consolidated total leverage ratio limiting permitted payments               2.75      
Permitted payments               $ 60,000      
Senior, unsecured notes [Member]                      
Debt instruments [Line Items]                      
Total principal amount $ 500,000           $ 475,000     $ 475,000  
Senior, unsecured notes                      
Stated interest rate 8.00%                    
Proceeds from debt offering, net of discount and debt issuance costs $ 490,741                    
Effective interest rate 8.30%                    
Debt settled                     $ 25,000
Securitization facility [Member]                      
Debt instruments [Line Items]                      
Total principal amount             65,776     $ 0  
Credit facility, commitment             $ 80,000   $ 80,000    
Weighted-average interest rate at period end             6.64%        
Minimum [Member] | Credit facility agreement [Member]                      
Debt instruments [Line Items]                      
Interest rate margin on variable-rate debt 1.50%           1.50%        
Maximum [Member] | Credit facility agreement [Member]                      
Debt instruments [Line Items]                      
Interest rate margin on variable-rate debt 2.50%           2.50%        
[1] We use standby letters of credit primarily to collateralize certain obligations related to our self-insured workers' compensation claims, as well as claims for environmental matters, as required by certain states. These letters of credit reduce the amount available for borrowing under our revolving credit facility.